{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["Title Page","Income Statement","Balance Sheet","Cash Flow Statement","Russia","Ukraine","Uzbekistan","Turkmenistan","Armenia","Belarus","Group reconciliations","Debt repayment schedule","Ave Forex Rates","Glossary"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":9,"defined_names":60,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title Page","index":0,"n_rows":22,"n_cols":4,"rows_kept":22,"cut":false,"hidden":false,"merged":[[22,1,22,6]]}
[]
[null,null,null,"Mobile TeleSystems"]
[]
[]
[null,"Contents"]
[]
[null,"1. MTS Group income statement"]
[null,"2. MTS Group balance sheet"]
[null,"3. MTS Group cash flow statement"]
[null,"4. MTS Russia highlights"]
[null,"5. MTS Ukraine highlights"]
[null,"6. MTS Uzbekistan highlights"]
[null,"7. MTS Turkmenistan highlights"]
[null,"8. MTS Armenia highlights"]
[null,"9. MTS Belarus highlights"]
[null,"10. Group reconciliations"]
[null,"11. Debt repayment schedule"]
[null,"12. Average Forex rates"]
[null,"Glossary of terms"]
[]
[]
[null,"Disclaimer"]

{"sheet":"Income Statement","index":1,"n_rows":51,"n_cols":30,"rows_kept":51,"cut":false,"hidden":false,"merged":[[4,26,4,29],[4,22,4,25],[4,18,4,21],[4,2,4,5],[4,6,4,9],[4,10,4,13],[4,14,4,17]]}
[]
[null,"MOBILE TELESYSTEMS (NYSE: MBT)"]
[null,"CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS"]
[]
[null,null,2004,null,null,null,2005,null,null,null,2006,null,null,null,2007,null,null,null,2008,null,null,null,2009,null,null,null,2010]
[null,"(Amounts in thousands of US dollars, except share and per share amounts)","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1*","Q2*","Q3*","Q4*","Q1**","Q2**","Q3**","Q4***","Q1***","Q2****","Q3","Q4"]
[]
[null,"Net operating revenue"]
[null,"Revenue from mobile business",780907,900469,1060177,1058718,1038935,1222597,1370554,1310202,1250548,1469080,1785618,1781854,1719303,1953803,2195577,2303967,2345534,2584065,2781868,2345313,1758867,1935517,2139327,2187724,2072119,2228113,2322127]
[null,"Sales of handsets and accessories",21827,17772,26186,20938,18093,13971,14174,22492,38161,22937,12048,24008,22128,14767,20437,22396,8898,7094,17356,45581,40330,78960,111493,119291,133988,131322,165020]
[null,"Revenue from fixed business",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444517,449051,451664,419994,336647,365353,377244,416500,408673,413190,423615]
[null,null,802734,918241,1086363,1079656,1057028,1236568,1384728,1332694,1288709,1492017,1797666,1805862,1741431,1968570,2216014,2326363,2798949,3040210,3250888,2810888,2135844,2379830,2628064,2723515,2614780,2772625,2910762]
[null,"Operating expenses"]
[null,"Cost of services",-96543,-109143,-129794,-145617,-142615,-175624,-216511,-198117,-239028,-282344,-347776,-354567,-362987,-405652,-458340,-500386,-604545,-617226,-656243,-569196,-452020,-469335,-528708,-561269,-527244,-550495,-569586]
[null,"Cost of handsets and accessories",-43316,-43524,-62432,-69318,-60173,-58709,-52199,-83525,-62119,-51084,-40410,-55647,-40899,-32979,-41983,-42719,-25816,-28705,-44745,-70659,-47166,-92997,-119919,-115362,-136524,-140537,-155874]
[null,"Sales and marketing expenses",-91821,-99043,-107537,-162582,-127430,-141367,-147006,-192289,-128422,-152581,-161428,-165404,-138468,-160509,-194128,-231010,-225620,-240761,-232359,-232506,-164489,-182540,-194722,-199805,-172043,-191336,-215510]
[null,"General and administrative expenses",-116942,-134151,-138071,-186132,-169079,-188454,-194888,-206308,-205935,-240056,-250228,-244828,-253163,-295096,-299375,-395915,-519594,-572212,-567685,-500286,-443646,-475947,-505256,-556788,-554806,-568459,-597328]
[null,"Depreciation and amortization",-133852,-149770,-167120,-224987,-198168,-216897,-241576,-250472,-264427,-265058,-277306,-289190,-305909,-327685,-372911,-483043,-524630,-549464,-575084,-501947,-417370,-454583,-473900,-498163,-477863,-480413,-513763]
[null,"Provision for doubtful accounts",-6805,-4902,-5722,-9030,-14311,-11344,-10663,-14089,-35728,-17105,-11940,-20085,-18332,-19999,-22430,1837,-28523,-31907,-43785,-50567,-34370,-13112,-25283,-38001,-34080,-23828,-23515]
[null,"Impairment loss and acquisition related costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-49891,null,null,null,-86418]
[null,"Other operating expenses",-6608,-6007,-8052,-9110,-6534,-9500,-25911,-25228,-18829,-18579,-23082,-27332,-24458,-35637,-25049,-31307,-41263,-41861,-47979,-58540,-36045,-39728,-44266,-53075,-36137,-63357,-39547]
[]
[null,"Net operating income",306847,371701,467635,272880,338718,434673,495974,362666,334221,465210,685496,648809,597215,691013,801798,643820,828958,958074,1083008,777296,540738,651588,736010,614634,676083,754200,795639]
[]
[null,"Currency exchange and transaction gains / (losses)",8195,-5199,-349,3882,600,-1046,5526,5239,11161,-3867,5592,11165,28669,21499,81022,31902,95300,37388,-201371,-496980,-490804,195281,61422,-18592,77098,-57014,18822]
[]
[null,"Other income / (expense):"]
[null,"Interest income",6023,4829,7725,3215,5094,9831,7176,2727,3747,4165,2468,2675,7623,9920,12522,8035,14444,17528,18724,20164,15232,16262,31085,41986,21768,15928,19704]
[null,"Interest expense, net of amounts capitalized",-27600,-26109,-25119,-29128,-30437,-33598,-30054,-38385,-42075,-47775,-46369,-40926,-37870,-37545,-39074,-20092,-57518,-48504,-56495,-71346,-97016,-98786,-149887,-226212,-228352,-213444,-189585]
[null,"Other income / (expense)",10101,6352,5553,11450,7442,7806,5732,8170,-17666,15336,12697,-338197,27301,5385,14468,-18523,24963,10931,-46915,22410,7140,7723,10479,-362058,2820,9302,15234]
[null,"Total other expenses, net",-11476,-14927,-11841,-14463,-17901,-15961,-17146,-27488,-55994,-28274,-31204,-376448,-2946,-22240,-12084,-30580,-18110,-20045,-84686,-28773,-74644,-74801,-108323,-546284,-203764,-188214,-154647]
[]
[null,"Income / (loss) before provision for income taxes and non-controlling interest",303566,351574,455445,262299,321417,417666,484353,340417,289388,433069,659884,283526,622938,690272,870736,645142,906148,975418,796951,251543,-24710,772068,689109,49758,549417,508972,659814]
[]
[null,"Provision for income taxes",-88115,-74573,-106902,-85075,-83898,-106252,-129294,-91146,-102908,-136097,-169878,-167220,-168091,-175925,-215710,-178544,-197801,-240779,-228788,-75513,-27975,-149490,-148701,-178881,-126920,-112289,-141007]
[]
[null,"Net income / (loss)",215451,277001,348543,177224,237519,311414,355059,249271,186480,296972,490006,116306,454847,514347,655026,466598,708347,734639,568163,176030,-52685,622578,540408,-129122,422497,396683,518807]
[]
[null,"Net (income) / loss attributable to the non-controlling interest ",-7630,-9482,-10260,-2970,-5044,-7547,-7642,-6626,-2056,-2311,-3681,-5978,-6266,-6471,-300,-6277,-68697,-68082,-45492,-4787,-3061,-44222,-36325,103718,-42841,-43052,-43329]
[]
[null,"Net income / (loss) attributable to the group",207821,267519,338283,174255,232475,303867,347417,242645,184424,294661,486325,110328,448581,507876,654726,460321,639650,666557,522671,171243,-55746,578356,504083,-25405,379656,353631,475478]
[null,"Weighted average number of common shares outstanding, in thousands - basic",1983400,1983400,1983400,1983400,1986124,1986124,1986124,1987084,1987926,1987926,1987487,1986034,1987610,1986101,1973082,1967152,1943934,1935418,1923549,1885218,1885053,1885053,1885053,1887819,1916869,1916869,1916869]
[null,"Earnings per share - basic and diluted",0.1,0.13,0.17,0.09,0.12,0.15,0.17,0.12,0.09,0.09,0.24,0.06,0.23,0.26,0.33,0.23,0.33,0.34,0.27,0.09,"n/a",0.31,0.27,"n/a",0.2,0.18,0.25]
[]
[null,"OIBDA",440699,521471,634755,497867,536886,651570,737550,613138,598648,730268,962802,937999,903124,1018698,1174709,1126863,1353588,1507539,1658093,1329134,958108,1106171,1209910,1199215,1153946,1234613,1309401]
[null,"OIBDA margin",0.54900000000000004,0.56799999999999995,0.58399999999999996,0.46100000000000002,0.50800000000000001,0.52700000000000002,0.53300000000000003,0.46,0.46500000000000002,0.48899999999999999,0.53600000000000003,0.51900000000000002,0.51900000000000002,0.51700000000000002,0.53,0.48399999999999999,0.48399999999999999,0.496,0.51,0.47299999999999998,0.44900000000000001,0.46500000000000002,0.46,0.44,0.441,0.44500000000000001,0.45]
[]
[null,"*Data restated due to retrospective consolidation of Comstar"]
[null,"**Data restated due to retrospective consolidation of Comstar, TS-Retail and Metro-Telecom"]
[null,"***Data restated due to retrospective consolidation of TS-Retail and Metro-Telecom"]
[null,"****Data restated due to retrospective consolidation of Metro-Telecom"]

{"sheet":"Balance Sheet","index":2,"n_rows":72,"n_cols":30,"rows_kept":72,"cut":false,"hidden":false,"merged":[[3,26,3,29],[65,1,66,1],[3,22,3,25],[3,18,3,21],[3,2,3,5],[3,6,3,9],[3,10,3,13],[3,14,3,17]]}
[]
[null,"MOBILE TELESYSTEMS (NYSE: MBT)"]
[null,"CONDENSED UNAUDITED CONSOLIDATED BALANCE SHEETS"]
[null,null,2004,null,null,null,2005,null,null,null,2006,null,null,null,2007,null,null,null,2008,null,null,null,2009,null,null,null,2010]
[null,"(Amounts in thousands of US dollars, except share amounts)","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30*","Dec 31*","Mar 31*","Jun 30*","Sep 30*","Dec 31*","Mar 31*","Jun 30*","Sep 30*","Dec 31**","Mar 31****","Jun 30****","Sep 30****","Dec 31*****","Mar 31*****","Jun 30******","Sep 30","Dec 31"]
[null,"CURRENT ASSETS:"]
[null,"Cash and cash equivalents ",278885,289885,192544,274150,708264,637219,470418,78284,119260,535842,158079,219989,643863,759723,635211,634498,552527,1163683,627242,1121669,1071045,1730788,3972811,2529011,2283476,2435021,2161418]
[null,"Short-term investments ",80000,59002,50730,73360,83230,91234,87005,28059,58206,57707,57858,56047,106335,224240,15852,15776,15782,58394,40481,360117,86109,255005,552548,206470,425865,454173,325929]
[null,"Trade receivables, net ",110806,130131,140568,162525,141438,148533,177372,209320,265889,237184,420329,298479,325275,381900,404094,386608,409905,417372,472007,443184,437704,489039,687231,595747,671375,679318,770700]
[null,"Accounts receivable, related parties ",2295,15227,27153,17768,25909,50588,28743,7661,713,985,1775,8434,8496,9971,10600,25004,33727,61091,21699,70620,11136,13877,9160,16697,14615,14608,17314]
[null,"Inventory and spare parts",79062,66695,68757,89518,88904,109923,110576,156660,174690,224725,170644,196265,181369,165301,134199,140932,150205,138402,140730,141113,148238,160232,185785,239572,233944,250288,249697]
[null,"VAT receivable",222758,187332,200887,272578,282555,300759,330792,398021,369072,324566,316229,339614,296146,271431,299462,310548,238271,180276,99744,129598,108505,127199,118294,110288,116141,117997,95283]
[null,"Prepaid expenses and other current assets",148568,132949,151070,151056,188310,253570,334727,413248,395599,452042,474192,510291,542945,532239,474416,433291,483833,663949,686142,756122,700869,655878,719160,703092,703391,677684,642269]
[null,"Total current assets",922374,881221,831709,1040955,1518610,1591826,1539633,1291253,1383429,1833051,1599106,1629119,2104429,2344805,1973834,1946657,1884250,2683167,2088045,3022423,2563606,3432018,6244989,4400877,4448807,4629089,4262610]
[]
[null,"PROPERTY, PLANT AND EQUIPMENT",2409395,2575119,2808573,3234318,3456808,3737512,4081703,4482679,4680137,5027429,5085828,5297669,5714769,5808705,6190051,6607315,6824236,7021212,6827658,7758220,6973850,7476751,7673779,7750617,7634950,7182708,7289715]
[]
[null,"INTANGIBLE ASSETS",973223,986142,1066180,1208133,1216907,1243525,1246245,1439362,1409593,1349252,1410141,1406876,1388876,1504817,1919800,2095468,2051470,2037704,1926370,2188495,2097141,2178715,2173962,2236393,2227767,2164221,2400561]
[]
[null,"INVESTMENTS IN AND ADVANCES TO ASSOCIATES",108148,84439,77957,81235,88848,98244,106881,107959,122014,135295,142623,141473,167349,180609,198378,195908,211491,228682,252410,249887,206776,207059,213871,220450,218962,226110,220363]
[null,"INVESTMENTS IN SHARES OF SVYAZINVEST",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1240977,1071942,1165226,1211623,859669,885444,833456]
[]
[null,"OTHER INVESTMENTS",null,null,null,null,null,null,null,150000,152799,152583,152446,3856,3856,3856,1392,1355,22594,22591,33558,111559,94549,89491,91696,48701,50024,48783,49816]
[]
[null,"RESTRICTED CASH",null,null,null,null,null,null,null,null,null,null,27682]
[]
[null,"OTHER ASSETS",8317,6982,81279,16546,18314,18688,16523,74527,69116,74698,73368,94952,97321,92049,90740,119964,131148,108938,81943,145616,158553,184828,240514,245615,222565,237180,222874]
[]
[null,"Total assets",4421457,4533903,4865698,5581187,6299487,6689795,6990985,7545780,7817088,8572308,8491194,8573945,9476600,9934841,10374195,10966667,11125189,12102294,11209984,14717179,13166417,14734088,17850434,15762322,15688519,15321547,14445939]
[]
[null,"CURRENT LIABILITIES"]
[null,"Accounts payable",204110,210442,191895,242495,259190,281412,269026,363723,317316,370798,342241,309712,424670,424569,436384,486666,523981,601944,611608,875428,603179,460706,594314,509846,458888,443228,503954]
[null,"Accrued expenses and other current liabilities",402039,677035,570549,591058,627644,1025325,1006896,749600,800916,1423320,1209569,1124710,1113447,1902229,1410254,1251233,1408174,2624865,2095997,1324914,1373339,2654064,2428812,1666201,1880702,2663388,2189434]
[null,"Accounts payable, related parties",9374,9495,13848,17009,45872,57034,87944,40829,80303,73500,119987,135256,126563,142833,213458,160253,168379,125777,105925,226482,84142,88932,86730,81664,55343,75622,75539]
[null,"Current portion of long-term debt, capital lease obligations",681835,461521,383173,379406,354838,406086,403484,768674,830216,519340,187403,150626,550570,568808,606674,713282,466147,999973,990387,1696217,1458135,1819578,1945106,2022499,2354687,1717870,1461732]
[null,"Total current liabilities",1297358,1358493,1159465,1229968,1287544,1769857,1767350,1922826,2028751,2386958,1859200,1720304,2215250,3038439,2666770,2611434,2566681,4352559,3803917,4123041,3518795,5023280,5054962,4280210,4749620,4900108,4230659]
[]
[null,"LONG-TERM LIABILITIES"]
[null,"Long-term debt",933193,929635,1099015,1553795,1972796,1951471,1905165,2078955,2077396,2744086,2706469,2924539,2484934,2426741,2482734,2686509,2607537,2309788,2196537,3668028,3450339,3761090,6230593,6326824,5330817,5548646,5012456]
[null,"Capital lease obligations",7848,7120,5061,3947,2595,2038,2623,2928,2294,3468,3634,3287,2697,2684,2195,1876,2515,2291,3416,4030,2519,2120,1436,921,1059,919,1508]
[null,"Deferred income taxes",170396,167581,161351,160390,154510,154237,132048,158414,134174,113742,106434,86349,64929,58826,122479,114171,93071,70270,70340,190712,183277,184314,194873,298453,301255,287169,284495]
[null,"Retirement and post-retirement obligations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29250,25485,27680,28742,25537,26550,24968,25611]
[null,"Property, plant and equipment contributions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93197,80148,88067,91119,90349,92937,87057,88661]
[null,"Long term accounts payable, Related parties",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36807,33044,35695,38171,38273,40027,37684,39115]
[null,"Deferred revenue and other",23553,34296,40157,47665,55553,60901,59286,57824,50694,50252,37933,42879,36254,32409,31271,89696,100970,106169,98255,206459,252981,270421,319875,257125,265550,240803,258158]
[null,"Total long-term liabilities",1134990,1138632,1305584,1765797,2185454,2168647,2099122,2298121,2264558,2911548,2854470,3057054,2588814,2520660,2638679,2892252,2804093,2488518,2368548,4228483,4027793,4369387,6904809,7037482,6058195,6227246,5710004]
[]
[null,"Total liabilities",2432348,2497125,2465049,2995765,3472998,3938504,3866472,4220947,4293309,5298506,4713670,4777358,4804064,5559099,5305449,5503686,5370774,6841077,6172465,8351524,7546588,9392667,11959771,11317692,10807815,11127354,9940663]
[]
[null,"COMMITMENTS AND CONTINGENCIES"]
[]
[null,"Redeemable non-controlling interests",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96120,null,null,null,145748,100478,101144,101154,82261,82269,108095,108095]
[]
[null,"SHAREHOLDERS’ EQUITY:"]
[null,"Total Parent Co. shareholders' equity***",1939579,1988449,2331629,2523323,2759293,2684094,3049537,3294089,3490976,3238688,3738704,3751781,4621332,4371660,5050639,5366861.25,5742556,5246990,5016155,4905918,4379783,3957782,4415484,3341330,3708409,3032885,3422886]
[]
[null,"Non-controlling interest",49530,48329,69020,62099,67196,67197,74976,30744,32803,35114,38820,44806,51204,4082,18107,null,11859,14227,21364,1313989,1139568,1282495,1374025,1021039,1090026,1053213,974295]
[null,"Total shareholders’ equity",1989109,2036778,2400649,2585422,2826489,2751291,3124513,3324833,3523779,3273802,3777524,3796587,4672536,4375742,5068746,5366861.25,5754415,5261217,5037519,6219907,5519351,5240277,5789509,4362369,4798435,4086098,4397181]
[]
[null,"Total liabilities and shareholders’ equity",4421457,4533903,4865698,5581187,6299487,6689795,6990985,7545780,7817088,8572308,8491194,8573945,9476600,9934841,10374195,10966667,11125189,12102294,11209984,14717179,13166417,14734088,17850434,15762322,15688519,15321547,14445939]
[]
[null,"Net debt",1263991,1049389,1243975,1589638,1538735,1631142,1753849,2744214,2732440,2673345,2681569,2802416,2288003,2014270,2440540,2751393,2507889.9999999995,2089975.0000000005,2522616.9999999995,3886488.9999999995,3753840,3596995,3651775,5614763,4977222,4378241,3988349]
[null,"Net debt/LTM OIBDA",2.9,1.1000000000000001,0.8,0.8,0.7,0.7,0.7,1.1000000000000001,1.1000000000000001,1,0.9,0.9,0.6,0.5,0.6,0.7,0.5,0.4,0.4,0.7,0.7,0.7,0.8,1.3,1.1000000000000001,0.9,0.8144183712883829]
[]
[]
[null,"*Data doesn't include adjustments related to retrospective application of EITF D-98"]
[]
[null,"**Data restated due to retrospective consolidation of Comstar"]
[null,"***Common stock: (2,096,975,792 shares with a par value of 0.1 rubles authorized and 1,993,326,138 shares issued as September 30, 2010 and December 31, 2009 (777,396,505 of which are in the form of ADS as of September 30, 2010 and December 31, 2009). Treasury stock (76,456,876 common shares at cost as of September 30, 2010 and December 31, 2009)"]
[null,"****Data restated due to retrospective consolidation of Comstar, TS-Retail and Metro-Telecom"]
[null,"*****Data restated due to retrospective consolidation of TS-Retail and Metro-Telecom"]
[null,"*****Data restated due to retrospective consolidation of Metro-Telecom"]

{"sheet":"Cash Flow Statement","index":3,"n_rows":56,"n_cols":30,"rows_kept":56,"cut":false,"hidden":false,"merged":[[3,26,3,29],[3,22,3,25],[3,18,3,21],[3,2,3,5],[3,6,3,9],[3,10,3,13],[3,14,3,17]]}
[]
[null,"MOBILE TELESYSTEMS (NYSE: MBT)"]
[null,"CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS"]
[null,null,2004,null,null,null,2005,null,null,null,2006,null,null,null,2007,null,null,null,2008,null,null,null,2009,null,null,null,2010]
[null,"(Amounts in thousands of US dollars)","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31*","Mar 31*","Jun 30**","Sep 30***","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31"]
[null,"Net cash provided by operating activities",303031,790824,1281221,1711589,482665,866555,1537960,1797380,374437,921798,1646894,2378916,736114,1552862,2543364,3350156,991545,1953473,3301139,5029954,855905,1565870,2469343,3596108,965087,1682779,2739937]
[]
[null,"CASH FLOWS FROM INVESTING ACTIVITIES:"]
[]
[null,"TAIF call option exercise",null,null,-63034]
[null,"Acquisition of subsidiaries, net of cash acquired",-8500,-20848,-172202,-355744,-2143,-37931,-37932,-178917,-23618,-23618,-38189,-38188,null,-250000,-719928,-873071,-19395,-35895,-37432,-86951,-105588,-146304,-185912,-270540,-6245,-31740,-154099]
[null,"Advanced payment for acquisitions, related party",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11145]
[null,"Purchases of property, plant and equipment",-213436,-435223,-697318,-1204400,-332255,-646733,-1146419,-1757980,-297180,-669429,-1013077,-1449954,-206486,-432400,-735337,-1316662,-281019,-721332,-1271402,-2207861,-601875,-1024603,-1402255,-1942402,-188118,-434173,-725500]
[null,"Purchases of intangible assets",-18795,-40634,-82894,-154544,-98765,-120106,-226691,-423367,-38071,-77085,-196215,-272014,-17390,-55476,-91299,-222866,-61418,-166092,-279275,-404964,-103370,-185950,-287700,-385907,-62955,-131704,-237557]
[null,"Proceeds from sale of property, plant and equipment and assets held for sale",null,null,null,null,null,null,null,null,null,null,null,10987,"-",10196,12747,22020,23249,49017,68844,35636,885,1436,26870,28606,1550,4287,5974]
[null,"Purchases of short-term investments",-36507,-45365,-42392,-114440,-10000,-18021,-20137,-37375,-55472,-56071,-56714,-57147,-103968,-220977,-220977,-221753,null,-57333,-73483,-569377,null,-34129,-364081,-519129,-318777,-379826,-535509]
[null,"Proceeds from sale of short-term investments",200000,230000,236806,286340,130,194,6539,82724,25325,26423,27268,29159,55231,55864,266741,267517,null,15000,54965,590579,261945,291257,349302,642164,110213,119409,450964]
[null,"Purchase of a derivative financial instrument ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-19422]
[null,"Proceeds from (Purchase of) other investments",null,null,null,null,null,null,null,-150000,-2799,-2799,-2799,-3856,null,null,2808,2808,-21239,-21256,-32209,-49497,-413,-298,128,43390,137,-39429,796332]
[null,"Investments in and advances to associates",-430,-1114,-2237,-413,401,1007,2769,12798,null,3174,7000,20000,null,null,-2917,1965,null,-3800,-4553,-3654,558,2000,858,1950,50,50,-1450]
[null,"Dividends received",null,null,null,null,null,null,null,null,null,null,3174,null,null,null,4751]
[null,"Increase/(decrease) in restricted cash",null,null,null,null,null,null,-4935,null,-1869,-12975,-21452,-18549,537,1104,-670,-3839,7887,11381,26706,7522,-8606,6065,15345,17182,53,-222,1972]
[null,"Net cash used in investing activities",-77668,-313184,-823271,-1543201,-442632,-821590,-1426806,-2452117,-393684,-812380,-1291004,-1779562,-272076,-891689,-1484081,-2343881,-351935,-930310,-1547839,-2707989,-556464,-1090526,-1847445,-2384686,-464092,-904493,-398873]
[]
[null,"CASH FLOWS FROM FINANCING ACTIVITIES:"]
[null,"Proceeds from stock options exercise",null,null,4049,4049,null,null,5135,4256,null,null,3800,3804,null,null,6057,6057,null,null,8817,9183]
[null,"Cash payments for the acquisition of non-controlling interests",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-109442,-3044,-3860,-3860,-1333418,-5856,-10694,-287515]
[null,"Repurchase of Comstar-UTS shares",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-100000]
[null,"Contributions from SMM, related party",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4439]
[null,"Proceeds from issuance of notes",null,null,null,null,400000,400000,399022,398944,null,null,null,null,null,null,null,null,null,426307,426307,986004,27440,491953,1003226,1003226,null,750000,750000]
[null,"Repurchase of common stock",null,null,null,null,null,null,null,null,null,null,null,-109899,null,-39387,-121819,-254443,-423143,-423143,-1060787,-1059833]
[null,"Repayment of notes",null,-300000,-300000,-600000,null,null,null,null,null,null,null,null,null,null,null,null,null,-400000,-400000,-565074,null,null,null,-9182,null,-462403,-462403]
[null,"Notes and debt issuance cost",null,null,-10215,-12039,-3983,-6784,-6784,-59163,-682,-14970,-19799,-20686,-525,-1057,-1780,-371,-278,-278,-278,-6693,-16116,-38432,-102140,-105137,-835,-15039,-20989]
[null,"Capital lease obligation principal paid ",-3805,-5480,-7656,-15274,-2041,-4655,-6477,-8129,-2067,-2864,-4337,-5815,-966,-2762,-3146,-4952,-1349,-2635,-4169,-14785,-1857,-3943,-6299,-15592,-1002,-2138,-2187]
[null,"Dividends paid",null,-6795,-166893,-232662,null,-100023,-295818,-407210,null,-56754,-296657,-558848,null,null,-537394,-756920,null,null,-406066,-1144719,-3,-13,-429088,-1261728,null,-5732,-496085]
[null,"Proceeds from loans",3657,205544,412600,1177556,94189,225038,245801,1012613,204538,983382,1024316,1284296,null,null,125558,475815,105105,105105,105105,894803,120400,771971,2808733,3598100,47396,506522,507635]
[null,"Loan principal paid",-41045,-177498,-295653,-320511,-96257,-195855,-264736,-491481,-144750,-568100,-985365,-1064100,-39553,-79588,-115854,-158080,-435385,-225083,-313606,-572425,-366760,-1147440,-1268107,-1728544,-793739,-1633875,-2702730]
[null,"Payments from AFK Sistema",1969,4496,7008,9654,2483,5095,9173,11698,3219,7308,null,7182]
[null,"Net cash provided by / (used in) financing activities",-39224,-279733,-356760,10773,394391,322816,85316,461528,60258,348002,-278042,-464066,-41044,-122794,-648378,-692894,-755050,-519727,-1644677,-1678542,-239940,70236,2002465,147725,-754036,-873359,-2714274]
[]
[null,"Effect of exchange rate changes on cash and cash equivalents ",2369,1602,978,4613,-310,-4712,-5137,-2657,-35,138,1947,6417,880,1355,4317,101128,33469,25749,-115879,-342338,-115845,47860,212461,42015,8723,5300,5617]
[]
[null,"NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS:",188509,199509,102168,183774,434114,363069,191333,-195866,40976,457558,79795,141705,423874,539734,415222,414509,-81971,529185,-7256,301085,-56344,593440,2836824,1401162,-244318,-89773,-367593]
[]
[null,"CASH AND CASH EQUIVALENTS, at beginning of period",90376,90376,90376,90376,274150,274150,272511,274150,78284,78284,78284,78284,219989,219989,219989,219989,634498,634498,634498,820584,1121669,1132583,1135987,1121669,2522831,2523238,2529011]
[]
[null,"CASH AND CASH EQUIVALENTS, at end of period",278885,289885,192544,274150,708264,637219,463844,78284,119260,535842,158079,219989,643863,759723,635211,634498,552527,1163683,627242,1121669,1065325,1726023,3972811,2522831,2278513,2433465,2161418]
[]
[null,"CAPEX (for the period)",232231,243626,304355,578732,431020,335819,606271,808237,335251,411263,462778,512676,223876,264000,338760,712892,342437,544987,663253,789413,705245,505308,461391,638305,251063,314814,397180]
[null,"CAPEX as % of Revenue",0.28899999999999998,0.26500000000000001,0.28000000000000003,0.53600000000000003,0.40799999999999997,0.27200000000000002,0.438,0.60599999999999998,0.26,0.27600000000000002,0.25700000000000001,0.28399999999999997,0.129,0.13400000000000001,0.153,0.30599999999999999,0.122,0.17899999999999999,0.20399999999999999,0.28100000000000003,0.33100000000000002,0.21199999999999999,0.17599999999999999,0.23499999999999999,9.6000000000000002E-2,0.114,0.13600000000000001]
[]
[null,"FCF",62300,293005,263536,-3512,49903,62792,129687,-700086,12769,152041,403614,645891,512238,825182,1009438,964350,631723,1054115,1745112,2312663,46102,212151,621333,1071205,709506,1038925,2423636.9999999995]
[]
[null,"*Data restated due to retrospective consolidation of Comstar"]
[null,"**Data restated due to retrospective consolidation of Comstar and TS-Retail"]
[null,"***Data restated due to retrospective consolidation of Comstar TS-Retail and Metro-Telecom"]

{"sheet":"Russia","index":4,"n_rows":140,"n_cols":37,"rows_kept":140,"cut":false,"hidden":false,"merged":[[1,32,1,35],[130,1,133,1],[134,1,136,1],[1,27,1,30],[1,22,1,25],[1,2,1,5],[1,7,1,10],[1,12,1,15],[1,17,1,20]]}
[]
[null,"Country highlights:",2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Russia","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1**","Q2**","Q3**","Q4**","Full year**","Q1***","Q2***","Q3***","Q4****","Full year","Q1****","Q2*****","Q3","Q4","Full year"]
[]
[null,"RUB/USD",28.7,28.9,29.2,28.5,28.8,27.8,28.1,28.5,28.7,28.3,28.2,27.2,26.8,26.6,27.2,26.3,25.9,25.5,24.7,25.6,24.3,23.6,24.3,27.3,24.9,33.9,32.200000000000003,31.3,29.5,31.7,29.9,30.2,30.620043478260879]
[]
[null,"Amounts in USD million, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2217.5,2425,2605.3000000000002,2248.1,9495.9,1710.0761620710387,1943.3,2157.4,2264.1999999999998,8074.9,2185.5,2298.1,2408.3000000000002]
[null,"- mobile business revenue",648.20000000000005,728,848.9,818.8,3044,802.8,928.4,1015.2,954.2,3700.6,929,1084.9000000000001,1319.1,1332.5,4665.5,1309,1481.5,1667.1,1723.4,6181,1797.7,2020.3,2166.6999999999998,1855.5,7840.2,1395.2,1600.4,1803.4,1871.3,6670.2,1790.3,1900,2002]
[null,"- fixed business revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444.5,449.1,451.7,420,1765.2,337.3,366.2,377.7,417,1498.2,419.4,425,436.2]
[null,"- eliminations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-24.8,-44.3,-13.1,-27.4,-109.6,-22.4,-23.3,-23.7,-24.1,-93.6,-24.3,-26.9,-29.9]
[null,"Operating income",249.2,291.10000000000002,360.2,195.9,1096.3,257.60000000000002,315.7,346.8,233.5,1153.5,229.9,316.60000000000002,485.3,479,1510.9,463.6,531.1,609.79999999999995,468.9,2073.5,734,861.6,969.5,665.5,3230.6,488.6,606.70000000000005,666.4,578.79999999999995,2340.5,660.4,704.2,720.1]
[null,"- operating margin, %",0.38400000000000001,0.4,0.42399999999999999,0.23899999999999999,0.36,0.32100000000000001,0.34,0.34200000000000003,0.245,0.312,0.248,0.29199999999999998,0.36799999999999999,0.35899999999999999,0.32400000000000001,0.35399999999999998,0.35899999999999999,0.36599999999999999,0.27200000000000002,0.33500000000000002,0.33100000000000002,0.35499999999999998,0.372,0.29599999999999999,0.34,0.28599999999999998,0.312,0.309,0.25600000000000001,0.28999999999999998,0.30199999999999999,0.30599999999999999,0.29899999999999999]
[null,"Depreciation and appreciation",108,122.6,132.5,177.1,540.20000000000005,157.4,175.3,195.8,194.4,723,203.9,195.7,206.4,213.3,819.3,218.3,236.8,268.8,352.7,1076.5999999999999,368.6,390.4,411.6,406,1576.6,291.89999999999998,322.89999999999998,335.7,355,1305.4000000000001,332.5,333.8,368.3]
[null,"- as % of revenue",0.16700000000000001,0.16800000000000001,0.156,0.216,0.17699999999999999,0.19600000000000001,0.189,0.193,0.20399999999999999,0.19500000000000001,0.219,0.18,0.156,0.16,0.17599999999999999,0.16700000000000001,0.16,0.161,0.20499999999999999,0.17399999999999999,0.16600000000000001,0.161,0.158,0.18099999999999999,0.16600000000000001,0.17100000000000001,0.16600000000000001,0.156,0.157,0.16200000000000001,0.152,0.14499999999999999,0.153]
[null,"OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1102.5999999999999,1252,1381.1,1121.3,4857.1000000000004,780.6,929.6,1002,1020.2,3732.2,992.9,1038,1088.4000000000001]
[null,"- mobile business OIBDA",357.2,413.7,492.6,373,1636.6,415,491,542.6,427.9,1876.5,433.8,512.4,691.7,692.3,2330.1999999999998,681.9,767.9,880.9,822,3152.7,924.5,1094,1176.2,954.4,4149.1000000000004,652.6,775.7,847.8,854.8,3130.8,808.8,867.5,909.1]
[null,"- fixed business OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176.09153386609799,163.23521816990399,197.569643434076,167.72317252439399,704.61956799447194,128,154,154.19999999999999,168.5,604.6,185.2,170.1,179.9]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.497,0.51600000000000001,0.53,0.499,0.51100000000000001,0.45600000000000002,0.47799999999999998,0.46400000000000002,0.45100000000000001,0.46200000000000002,0.45400000000000001,0.45200000000000001,0.45200000000000001]
[null,"- mobile business margin, %",0.55100000000000005,0.56799999999999995,0.57999999999999996,0.45600000000000002,0.53800000000000003,0.51700000000000002,0.52900000000000003,0.53400000000000003,0.44800000000000001,0.50700000000000001,0.46700000000000003,0.47199999999999998,0.52400000000000002,0.52,0.499,0.52100000000000002,0.51800000000000002,0.52800000000000002,0.47699999999999998,0.51,0.51400000000000001,0.54100000000000004,0.54300000000000004,0.51400000000000001,0.52900000000000003,0.46800000000000003,0.48499999999999999,0.47,0.45700000000000002,0.46899999999999997,0.45200000000000001,0.45700000000000002,0.45400000000000001]
[null,"- mobile business margin excl. retail, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48599999999999999,0.53500000000000003,0.52600000000000002,0.50800000000000001,0.51400000000000001,0.51100000000000001,0.51100000000000001,0.48699999999999999]
[null,"- fixed business margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39600000000000002,0.36399999999999999,0.437,0.39900000000000002,0.39900000000000002,0.378,0.42,0.40899999999999997,0.40600000000000003,0.40400000000000003,0.442,0.40200000000000002,0.41199999999999998]
[null,"Net income",165,209.1,259.8,127,760.9,171.4,209.4,240.4,151.80000000000001,773,120.9,193.6,345.4,10,669.9,362.3,401.9,505.8,345.9,1615.9,542.79999999999995,569.20000000000005,407.6,121,1640.6,-95.7,556.70000000000005,452,-88.9,824.1,362.2,294.10000000000002,410]
[null,"- margin, %",0.255,0.28699999999999998,0.30599999999999999,0.155,0.25,0.214,0.22600000000000001,0.23699999999999999,0.159,0.20899999999999999,0.13,0.17799999999999999,0.26200000000000001,8.0000000000000002E-3,0.14399999999999999,0.27700000000000002,0.27100000000000002,0.30299999999999999,0.20100000000000001,0.26100000000000001,0.245,0.23499999999999999,0.156,5.3999999999999999E-2,0.17299999999999999,"n/a",0.28599999999999998,0.20899999999999999,"n/a",0.10199999999999999,0.16600000000000001,0.128,0.17]
[null,"CAPEX",194.10000000000002,181.6,223.9,474.8,1074.3,313.20000000000005,189.9,479.9,464.8,1447.9,258.60000000000002,272.8,229.8,316.7,1077.8,110.3,111.1,207.2,490.1,918.8,248,378.3,562.79999999999995,564.20000000000005,1753.3,454.4,267.89999999999998,248.7,418.6,1389.7,178.4,248,328.1]
[null,"- as % of revenue",0.29899999999999999,0.249,0.26400000000000001,0.57999999999999996,0.35299999999999998,0.39,0.20499999999999999,0.47299999999999998,0.48699999999999999,0.39100000000000001,0.27800000000000002,0.251,0.17399999999999999,0.23799999999999999,0.23100000000000001,8.4000000000000005E-2,7.4999999999999997E-2,0.124,0.28399999999999997,0.14899999999999999,0.112,0.156,0.216,0.251,0.185,0.26600000000000001,0.13786015348823843,0.115,0.185,0.17199999999999999,8.2000000000000003E-2,0.108,0.13600000000000001]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, mln",15.3,18.100000000000001,20.8,26.5,26.5,30.3,34.1,38.9,44.2,44.2,45.8,48,50,51.2,51.2,51.5,52.7,54.4,57.4,57.4,59.9,61.4,61.9,64.599999999999994,64.599999999999994,65.099999999999994,67.400000000000006,68.7,69.3,69.3,69.099999999999994,69.400000000000006,69.7]
[null,"Market share, %",0.37,0.37,0.35,0.36,0.36,0.35,0.35,0.35,0.35,0.35,0.35,0.34,0.34,0.34,0.34,0.33,0.33,0.33,0.33,0.33,0.36,0.35,0.35,0.34,0.34,0.34,0.34,0.34,0.33,0.33,0.33,0.32,0.32]
[null,"Penetration, %",0.28999999999999998,0.34,0.41,0.51,0.51,0.59,0.67,0.77,0.87,0.87,0.91,0.97,1.01,1.05,1.05,1.07,1.1000000000000001,1.1399999999999999,1.19,1.19,1.1599999999999999,1.19,1.24,1.29,1.29,1.31,1.35,1.4,1.43,1.43,1.46,1.47,1.49]
[null,"Churn rate, %",0.1,7.6999999999999999E-2,6.7000000000000004E-2,6.3E-2,0.27500000000000002,6.7000000000000004E-2,6.8000000000000005E-2,2.9000000000000001E-2,5.1999999999999998E-2,0.20699999999999999,6.3E-2,5.3999999999999999E-2,6.4000000000000001E-2,5.0999999999999997E-2,0.23300000000000001,6.0999999999999999E-2,5.1999999999999998E-2,7.0999999999999994E-2,5.0999999999999997E-2,0.23100000000000001,4.8000000000000001E-2,6.6000000000000003E-2,9.0999999999999998E-2,6.4000000000000001E-2,0.27,0.08,6.9000000000000006E-2,0.107,0.124,0.38300000000000001,0.104,9.8000000000000004E-2,0.13500000000000001]
[null,"ARPU, USD",14.6,14.3,14.1,11.3,12.4,9.1999999999999993,9.4,9,7.3,8.5,6.6,7.5,8.8000000000000007,8.6,7.9,8.3000000000000007,9.3000000000000007,10.199999999999999,10,9.3000000000000007,10.1,11,11.5,9.5,10.5,6.9,7.6,8.1999999999999993,8.4,7.8,7.9,8.4,8.8000000000000007]
[null,"MOU, min",147,160,168,164,157,138,134,130,123,128,118,128,135,133,129,134,151,167,187,157,193,207,213,218,208,205,216,213,219,213,211,230,244]
[null,"APPM, USD",0.1,0.09,0.08,7.0000000000000007E-2,0.08,7.0000000000000007E-2,7.0000000000000007E-2,7.0000000000000007E-2,0.06,7.0000000000000007E-2,0.06,0.06,7.0000000000000007E-2,0.06,0.06,0.06,0.06,0.06,0.05,0.06,0.05,0.05,0.05,0.04,0.05,0.03,0.04,0.04,0.04,0.04,0.04,0.04,0.04]
[null,"ARPU from VAS, USD",1.5,1.2,1.4,1.3,1.3,1.2,1,0.9,0.9,1,0.9,0.8,1,1.1000000000000001,1,1.2,1.2,1.4,1.4,1.3,1.6,1.6,1.7,1.6,1.6,1.3,1.3,1.5,1.8,1.5,1.8,1.7,1.8]
[null,"- VAS as % of ARPU",0.1,0.08,0.1,0.12,0.1,0.13,0.11,0.1,0.12,0.12,0.14000000000000001,0.11,0.11,0.13,0.13,0.14000000000000001,0.13,0.14000000000000001,0.14000000000000001,0.14000000000000001,0.16,0.15,0.15,0.17,0.15,0.19,0.17,0.18,0.214,0.185,0.22700000000000001,0.20200000000000001,0.20499999999999999]
[null,"SAC per gross new subscriber, USD",22.9,21.4,21.3,19.5,21,18.2,18.399999999999999,18.600000000000001,19.8,18.8,18.7,23.8,22.3,28.8,23.2,26.2,28.9,24.3,26.6,26.3,29.5,30.1,26.1,24.4,27.3,21.2,20.3,17.899999999999999,17.100000000000001,18.7,18.399999999999999,20.8,17.399999999999999]
[null,"- dealer commission",16.600000000000001,14.6,12.4,12.9,13.9,12.6,11.3,10.8,10.8,11.3,9.4,9,10.6,13.2,10.4,12.7,13.5,13.3,11.5,12.6,15.9,17.2,13.2,11.6,14.3,10.8,10.6,11.4,9.8000000000000007,10.5,11.7,13.2,11.1]
[null,"- advertising & marketing",6.3,6.8,8.9,6.6,7.1,5.6,7.1,7.8,9,7.5,9.3000000000000007,14.8,11.7,15.6,12.8,13.5,15.4,11,15.1,13.7,13.6,12.9,12.9,12.7,13,10.4,9.6,6.5,7.3,8.1999999999999993,6.6,7.6,6.3]
[]
[]
[null,"Total VAS revenue, USD mln",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244.1,null,286,286.7,321.89999999999998,299.8,1194.4000000000001,250.8,260.10000000000002,314.3,382.1,1207.3,385.4,350.6,372.6]
[null,"- messaging",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114.7,null,129.5,128.5,140.9,122.8,521.70000000000005,102.1,98.3,109.3,114.1,423.9,124.6,119.2,124.9]
[null,"- data traffic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35.200000000000003,null,57.2,61.5,72.599999999999994,68.5,259.8,61.4,71.5,85.2,107.3,325.39999999999998,122.1,127.1,143.80000000000001]
[null,"- data content",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78.900000000000006,null,84.5,83.1,95.5,95.9,359,79.099999999999994,79.900000000000006,110.5,151.19999999999999,420.7,130.19999999999999,94.5,94.9]
[null,"Fixed business"]
[null,"Traditional segment in Moscow (MGTS)"]
[null,"Residential"]
[null,"Number of subscribers/ active lines, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3569,3575,3578,3591,3591,3595,3600,3604,3608,3608,3609,3607,3610]
[null,"- incl. broadband subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,97,105,120,120,160,182,209,246,246,276,293,311]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.1,12,11.6,10.7,11.8,9.1,10.1,10.4,11.4,10.3,11.7,11.8,11.4]
[null,"Corporate"]
[null,"Number of subscribers, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,90,90,96,96,96,70,70,70,70,70,69,66]
[null,"- incl. broadband subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,33,33,33,33,33,30,30,32,32,30,30,31]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188.1,177.9,175.9,179.7,180,131.30000000000001,169,205.6,220.1,176.9,214.6,228.1,236.7]
[null,"Alternative segment in Moscow"]
[null,"Residential"]
[null,"Number of subscribers, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,715,730,727,699,699,666,632,620,607,607,583,568,578]
[null,"- incl. broadband subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,664,686,688,664,664,635,609,603,601,601,583,574,561]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.2,14.2,12.8,12.2,13.6,10.8,12.9,14.2,18.600000000000001,14,17.600000000000001,18.899999999999999,18.899999999999999]
[null,"Corporate"]
[null,"Number of subscribers, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,30,29,30,30,29,28,27,27,27,27,28,29]
[null,"- incl. broadband subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,18,18,18,18,18,16,15,15,16,15,15]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392.3,447.7,472.8,439.6,436.8,358.9,430.1,467.7,500.1,432.8,457.3,444.9,433.9]
[null,"Alternative segment in the regions & CIS"]
[null,"Residential"]
[null,"Number of subscribers, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414,459,498,505,505,2532,2535,2554,2606,2606,2630,2730,2623]
[null,"- incl. pay-TV subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,142,150,153,153,1953,1953,1957,1996,1996,1997,2055,1917]
[null,"- incl. broadband subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,49,61,73,73,310,324,343,378,378,426,495,519]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9.3000000000000007,9.6999999999999993,9.3000000000000007,9.6,9.5,4.5,4.5999999999999996,4.8,5.0999999999999996,4.9000000000000004,5.3,5.3,5.3]
[null,"Corporate"]
[null,"Number of subscribers, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,36,41,44,44,46,42,51,52,52,58,61,62]
[null,"- incl. broadband subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,13,16,17,17,18,18,25,26,26,28,30,30]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148.30000000000001,170.7,171.6,155.30000000000001,161.6,115.9,134.19999999999999,111.5,121.4,113.1,110.4,107,106.9]
[null,"Total households passed, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3698,3787,3797,3869,3869,7461,7518,7485,7502,7502,7756,7942,7799]
[null,"Total broadband internet subscribers, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,850,895,922,925,925,1174,1182,1227,1298,1298,1359,1437,1466]
[null,"Total pay-TV subs, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,289,298,300,300,2090,2086,2085,2124,2124,2122,2176,2028]
[]
[null,"RUB/USD",28.7,28.9,29.2,28.5,28.8,27.8,28.1,28.5,28.7,28.3,28.2,27.2,26.8,26.6,27.2,26.3,25.9,25.5,24.7,25.6,24.3,23.6,24.3,27.3,24.9,33.9,32.200000000000003,31.3,29.5,31.7,29.9,30.2,30.6]
[]
[null,"Amounts in RUB million, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53795.5,57298.7,63167.7,61299.5,235561.4,57945.9,62530.9,67565.3,66732.100000000006,254748.7,65307.9,69524.5,73752]
[null,"- mobile business revenue",18577.400000000001,21038.6,24763.8,23358,87737.8,22350,26069.5,28943.4,27385.5,104748.3,26160.6,29509.3,35365.1,35431.199999999997,126466.2,34428.699999999997,38315.300000000003,42535,42473.599999999999,157752.6,43612.7,47735.1,52533.9,50595.199999999997,194476.9,47262.5,51486.2,56473.3,55151.9,210344.3,53494.6,57495.3,61304.800000000003]
[null,"- fixed business revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10784,10610.1,10951.1,11452.1,43797.3,11444.6,11795,11834,12291.5,47368.6,12538.4,12841.4,13363.3]
[null,"- eliminations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-601.29999999999995,-1046.5,-317.3,-747.7,-2712.8,-761.1,-750.2,-741.9,-711.2,-2964.1,-725.1,-812.2,-916]
[null,"Operating income",7140.9,8411.9,10506.3,5588.5,31647.599999999999,7170.3,8864.6,9886.1,6702.5,32623.599999999999,6474.8,8612.2000000000007,13010.8,12737.2,40835.1,12197.5,13735.5,15556.6,11558.6,53048.2,17807.8,20358.5,23506.2,18145.5,79817.899999999994,16581,19544.7,20875.7,17057,74071.7,19698.8,21313.4,22035.8]
[null,"- operating margin, %",0.38400000000000001,0.4,0.42399999999999999,0.23899999999999999,0.36099999999999999,0.32100000000000001,0.34,0.34200000000000003,0.245,0.311,0.248,0.29199999999999998,0.36799999999999999,0.35899999999999999,0.32300000000000001,0.35399999999999998,0.35799999999999998,0.36599999999999999,0.27200000000000002,0.33600000000000002,0.33100000000000002,0.35499999999999998,0.372,0.29599999999999999,0.33900000000000002,0.28599999999999998,0.313,0.309,0.25600000000000001,0.29099999999999998,0.30199999999999999,0.307,0.29899999999999999]
[null,"Depreciation and amortization",3096.2,3542.8,3864.9,5052.2,15556.1,4382.3,4923.2,5583.6,5579,20468.099999999999,5741.3,5323.8,5534,5671.4,22270.5,5743.3,6122.6,6858,8694,27417.9,8941.7999999999993,9224.7000000000007,9980.2999999999993,11069.4,39216.300000000003,9903.2000000000007,10400.5,10515.8,10463,41280.199999999997,9943.2000000000007,10093.700000000001,11283.6]
[null,"- as % of revenue",0.16700000000000001,0.16800000000000001,0.156,0.216,0.17699999999999999,0.19600000000000001,0.189,0.193,0.20399999999999999,0.19500000000000001,0.219,0.18,0.156,0.16,0.17599999999999999,0.16700000000000001,0.16,0.161,0.20499999999999999,0.17399999999999999,0.16600000000000001,0.161,0.158,0.18099999999999999,0.16600000000000001,0.17100000000000001,0.16600000000000001,0.156,0.157,0.16200000000000001,0.152,0.14499999999999999,0.153]
[null,"OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26749.599999999999,29583.200000000001,33486.5,30575.3,120394.6,26484.3,29945.200000000001,31391.5,30067,117898.9,29675.1,31403.7,33332.699999999997]
[null,"- mobile business OIBDA",10237.4,11955.6,14369.9,10640.6,47203.5,11553.6,13787.3,15469.5,12280.7,53091.1,12215.8,13937.3,18544.5,18408.3,63105.8,17931.2,19859,22422.9,20260,80473.100000000006,22429.200000000001,25848.1,28518.6,26022.799999999999,102818.6,22142.9,24986.3,26561,25192.6,98895.5,24147.3,26268.400000000001,27824.2]
[null,"- fixed business OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4272,3856.9,4790.3,4573.3,17492.5,4341.3999999999996,4959,4830.5,4965.8999999999996,19095,5527.8,5135.3,5508.5]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.497,0.51600000000000001,0.53,0.499,0.51100000000000001,0.45700000000000002,0.47899999999999998,0.46500000000000002,0.45100000000000001,0.46300000000000002,0.45400000000000001,0.45200000000000001,0.45200000000000001]
[null,"- mobile business margin, %",0.55100000000000005,0.56799999999999995,0.57999999999999996,0.45600000000000002,0.53800000000000003,0.51700000000000002,0.52900000000000003,0.53400000000000003,0.44800000000000001,0.50700000000000001,0.46700000000000003,0.47199999999999998,0.52400000000000002,0.52,0.499,0.52100000000000002,0.51800000000000002,0.52700000000000002,0.47699999999999998,0.51,0.51400000000000001,0.54100000000000004,0.54300000000000004,0.51400000000000001,0.52900000000000003,0.46899999999999997,0.48499999999999999,0.47,0.45700000000000002,0.47,0.45100000000000001,0.45700000000000002,0.45400000000000001]
[null,"- mobile business margin excl. retail, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.48599999999999999,0.53500000000000003,0.52600000000000002,0.50800000000000001,0.51400000000000001,0.51100000000000001,0.51100000000000001,0.48699999999999999]
[null,"- fixed business margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.39600000000000002,0.36399999999999999,0.437,0.39900000000000002,0.39900000000000002,0.378,0.42,0.40899999999999997,0.40600000000000003,0.40400000000000003,0.442,0.40100000000000002,0.41199999999999998]
[null,"Net income",4728.8999999999996,6042.8,7570.2,3380.7,21722.6,4771.8,5880,6853.8,4356.7,21862.2,3404.5,5265.9,9260.2000000000007,265.89999999999998,18196.5,9535.1,10394.799999999999,12901.2,8540.6,41371.699999999997,13168.9,13449.9,9882.2999999999993,3298.9,39800,-3247,17935,14160.3,-2619.9,26233.200000000001,10794.5,8865.5,12558.6]
[null,"- margin, %",0.255,0.28699999999999998,0.30599999999999999,0.14499999999999999,0.248,0.214,0.22600000000000001,0.23699999999999999,0.159,0.20899999999999999,0.13,0.17799999999999999,0.26200000000000001,8.0000000000000002E-3,0.14399999999999999,0.27700000000000002,0.27100000000000002,0.30299999999999999,0.20100000000000001,0.26200000000000001,0.245,0.23499999999999999,0.156,5.3999999999999999E-2,0.16900000000000001,"n/a",0.28699999999999998,0.21,"n/a",0.10299999999999999,0.16500000000000001,0.128,0.17]
[null,"CAPEX",5562.9,5246.8,6530.2,13544.1,30884.1,8719.5,5333.5,13681.1,13341,41075,7280.8,7419.2,6160.3,8420.4,29280.7,2901.4,2873,5286.9,12082.1,23143.4,6016.2,8967.2000000000007,13616.7,15382.3,43982.400000000001,15416,8632.2999999999993,7793.4,12339,44180.7,5316.3,7517,10041.299999999999]
[null,"- as % of revenue",0.29899999999999999,0.249,0.26400000000000001,0.57999999999999996,0.35199999999999998,0.39,0.20499999999999999,0.47299999999999998,0.48699999999999999,0.39200000000000002,0.27800000000000002,0.251,0.17399999999999999,0.23799999999999999,0.23200000000000001,8.4000000000000005E-2,7.4999999999999997E-2,0.124,0.28399999999999997,0.14699999999999999,0.112,0.156,0.216,0.251,0.187,0.26600000000000001,0.13800000000000001,0.115,0.185,0.17299999999999999,8.1000000000000003E-2,0.108,0.13600000000000001]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"ARPU, RUB",418.44,413.26,411.32,322.36,357.31,256.13,263.95,256.58999999999997,209.51,240.43,185.86,204,235.93,228.67,214.8,218.08,240.66,259.27,247.15,236.74,244.55,260.7,278.77999999999997,258.27999999999997,260.83999999999997,233.5,245.4,255.8,248.4,247.5,236.7,253.9,269.39999999999998]
[null,"MOU, min",147,160,168,164,157,138,134,130,123,128,118,128,135,133,129,134,151,167,187,157,193,207,213,218,208,205,216,213,219,213,211,230,244]
[null,"APPM, RUB",2.85,2.58,2.4500000000000002,1.97,2.2799999999999998,1.86,1.97,1.97,1.7,1.88,1.58,1.59,1.75,1.72,1.67,1.63,1.59,1.55,1.32,1.51,1.27,1.26,1.31,1.18,1.25,1.1399999999999999,1.1399999999999999,1.2,1.1299999999999999,1.21,1.1200000000000001,1.1000000000000001,1.1000000000000001]
[null,"ARPU from VAS, RUB",43,34.700000000000003,40.799999999999997,37.1,37.5,33.4,28.1,25.7,25.8,28.3,25.3,21.8,26.8,29.2,27.2,31.6,31,35.700000000000003,34.5,33.299999999999997,38.799999999999997,37.799999999999997,41.2,43.6,39.799999999999997,44.1,41.9,47,53.1,47.6,53.8,51.4,55.1]
[null,"- VAS as % of ARPU",0.10299999999999999,8.4000000000000005E-2,9.9000000000000005E-2,0.115,0.105,0.13,0.106,0.1,0.123,0.11799999999999999,0.13600000000000001,0.107,0.114,0.128,0.127,0.14499999999999999,0.129,0.13800000000000001,0.14000000000000001,0.14000000000000001,0.159,0.14499999999999999,0.14799999999999999,0.16900000000000001,0.152,0.189,0.17100000000000001,0.184,0.214,0.185,0.22700000000000001,0.20200000000000001,0.20499999999999999]
[null,"SAC per gross new subscriber, RUB",656.3,618.4,621.4,556.29999999999995,605.1,506.7,516.70000000000005,530.29999999999995,568.29999999999995,531.79999999999995,526.6,647.4,597.9,765.8,630.79999999999995,687.4,748.7,619.70000000000005,655.6,670.1,715.7,711.1,635.5,665.4,679.5,718.9,649.9,561.1,503.1,597.1,549.29999999999995,630.5,534]
[null,"- dealer commission",475.8,421.9,361.7,368,400.5,350.8,317.3,307.89999999999998,310,319.60000000000002,264.7,244.8,284.2,351,282.8,332.4,350.7,340.7,282.8,323.10000000000002,385.5,405.7,319.8,317.39999999999998,353.8,366.2,341.1,358.4,288.39999999999998,338,351,399.9,341]
[null,"- advertising & marketing",180.6,196.5,259.60000000000002,188.3,204.6,155.9,199.4,222.4,258.3,212.1,261.89999999999998,402.6,313.7,414.8,348,355,398.1,279.10000000000002,372.9,347.1,330.3,305.39999999999998,315.7,348,325.8,352.8,308.8,202.7,214.7,259.2,198.3,230.6,193]
[]
[]
[null,"Total VAS revenue, RUB mln",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6027.6,null,6941.7,6772.8,7804.3,8177.5,29696.3,8471.7999999999993,8373.7999999999993,9844.6,11264.3,37954.6,11519.2,10594.8,11408.6]
[null,"- messaging",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2826.2,null,3140.3,3035.4,3416.1,3350.4,12942.1,3443.5,3164.3,3425.1,3365.4,13398.2,3724.9,3600.6,3825.2]
[null,"- data traffic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,867.4,null,1387.4,1453.9,1761.9,1866.6,6469.8,2076.3000000000002,2301.1999999999998,2665.8,3163.5,10206.799999999999,3649.2,3843,4401.6000000000004]
[null,"- data content",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1958.8,null,2055.4,1964.6,2315,2618.3000000000002,8953.2000000000007,2678.7,2572.3000000000002,3461,4456.2,13168.1,3892.9,2854.2,2905.7]
[null,"Fixed business"]
[null,"Traditional segment in Moscow (MGTS)"]
[null,"Residential ARPU, RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,296,289,298,294,309,326,325,335,324,349,356,349]
[null,"Corporate ARPU, RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4562,4436,4490,4900,4594,4457,5442,6437,6485,5591,6468,6891,7249]
[null,"Alternative segment in Moscow"]
[null,"Residential ARPU, RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,337,311,332,337,367,416,445,549,442,527,570,580]
[null,"Corporate ARPU, RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9513,10575,11462,11980,10844,12199,13833,14646,14737,13676,13668,13444,13322]
[null,"Alternative segment in the regions & CIS"]
[null,"Residential ARPU, RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,229,226,262,236,152,149,149,150,155,158,162,162]
[null,"Corporate ARPU, RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3568,4005,4134,4229,4002,3920,4319,3489,3579,3573,3299,3232,3272]
[]
[null,"*Due to the rounding and translation practices, US dollar and functional currency margins, as well as other non-GAAP financial measures, may differ."]
[]
[]
[]
[null,"**Data restated due to retrospective consolidation of Comstar and changes in headquarter's expenses allocation"]
[]
[]
[null,"***Data restated due to retrospective consolidation of Comstar, TS-Retail and Metro-Telecom and changes in headquarter's expenses allocation"]
[null,"****Data restated due to retrospective consolidation of TS-Retail and Metro-Telecom"]
[null,"*****Data restated due to retrospective consolidation of Metro-Telecom"]

{"sheet":"Ukraine","index":5,"n_rows":123,"n_cols":37,"rows_kept":123,"cut":false,"hidden":false,"merged":[[1,32,1,35],[1,27,1,30],[120,1,121,1],[1,22,1,25],[1,2,1,5],[1,7,1,10],[1,12,1,15],[1,17,1,20]]}
[]
[null,"Country highlights:",2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Ukraine","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year"]
[]
[null,"UAH/USD",5.33,5.33,5.31,5.31,5.32,5.3,5.0999999999999996,5.05,5.05,5.12,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,4.96,4.8499999999999996,6.21,5.27,7.7,7.66,7.82,7.99,7.79,7.99,7.92,7.9]
[]
[null,"Amounts in USD million, unless stated"]
[null,"Revenue",154.80000000000001,190.5,241.2,245.9,832.3,238.3,290.10000000000002,335.7,337.8,1201.8,317,358.2,414.6,400.4,1490.3,351,393.2,438.5,425.3,1608,408.8,434,465.3,353.9,1662,243.2,258.2,283.60000000000002,263.8,1048.8,240.6,270.89999999999998,291.60000000000002]
[]
[]
[]
[null,"Operating income",57.7,80.599999999999994,107.3,83.5,329.2,76.400000000000006,111.2,128.30000000000001,115.4,431.3,92.9,126.5,173.5,137.6,530.5,92.9,120.6,136.69999999999999,106.7,456.8,85.4,91.4,103.2,41.4,321.3,22.4,29.2,45.8,22.9,120.2,11.2,35.799999999999997,59.8]
[null,"- operating margin, %",0.373,0.42299999999999999,0.44500000000000001,0.34,0.39500000000000002,0.32100000000000001,0.38300000000000001,0.38200000000000001,0.34100000000000003,0.35899999999999999,0.29299999999999998,0.35299999999999998,0.41899999999999998,0.34399999999999997,0.35599999999999998,0.26500000000000001,0.307,0.312,0.251,0.28399999999999997,0.20899999999999999,0.21099999999999999,0.222,0.11700000000000001,0.193,9.1999999999999998E-2,0.113,0.161,8.6999999999999994E-2,0.115,4.7E-2,0.13200000000000001,0.20499999999999999]
[null,"Depreciation and appreciation",25.8,27.2,29.2,31.2,113.4,35.799999999999997,36.700000000000003,39.9,41.4,153.80000000000001,50.8,58.6,60.3,64.099999999999994,233.7,75.5,78.3,83.1,88.1,325,104.8,111.2,121.3,100.7,438,81,87.1,90.7,93.1,352,93.5,91.1,85]
[null,"- as % of revenue",0.16700000000000001,0.14299999999999999,0.121,0.127,0.13600000000000001,0.15,0.127,0.11899999999999999,0.122,0.128,0.16,0.16400000000000001,0.14499999999999999,0.16,0.157,0.215,0.19900000000000001,0.189,0.20699999999999999,0.20200000000000001,0.25600000000000001,0.25600000000000001,0.26100000000000001,0.28399999999999997,0.26400000000000001,0.33300000000000002,0.33700000000000002,0.32,0.35299999999999998,0.33600000000000002,0.38900000000000001,0.33600000000000002,0.29199999999999998]
[null,"OIBDA",83.5,107.8,136.69999999999999,114.8,442.8,112.2,147.9,168.2,156.69999999999999,585.1,143.69999999999999,185.1,233.8,201.7,764.3,168.4,198.8,219.7,194.8,781.8,190.1,202.6,224.6,142,759.3,103.4,116.3,136.5,116,472.3,104.8,126.8,144.80000000000001]
[]
[]
[null,"OIBDA margin, %",0.53900000000000003,0.56599999999999995,0.56699999999999995,0.46700000000000003,0.53200000000000003,0.47099999999999997,0.51,0.501,0.46400000000000002,0.48699999999999999,0.45300000000000001,0.51700000000000002,0.56399999999999995,0.504,0.51300000000000001,0.48,0.50600000000000001,0.501,0.45800000000000002,0.48599999999999999,0.46500000000000002,0.46700000000000003,0.48299999999999998,0.40100000000000002,0.45700000000000002,0.42499999999999999,0.45100000000000001,0.48099999999999998,0.44,0.45,0.435,0.46800000000000003,0.497]
[]
[]
[]
[null,"Net income",42.8,58.4,78.599999999999994,51.9,232,58,88.9,94.5,82.2,323.60000000000002,62,87.6,125.2,100,374.8,63.8,84.4,95,75.5,318.60000000000002,86.5,75.400000000000006,74.3,27.6,263.8,12.5,18.600000000000001,25.1,25.7,82,7.5,26.3,46.1]
[null,"- margin, %",0.27600000000000002,0.307,0.32600000000000001,0.21099999999999999,0.27900000000000003,0.24299999999999999,0.30599999999999999,0.28199999999999997,0.24299999999999999,0.26900000000000002,0.19600000000000001,0.245,0.30199999999999999,0.25,0.251,0.182,0.215,0.217,0.17799999999999999,0.19800000000000001,0.21199999999999999,0.17399999999999999,0.16,7.8E-2,0.159,5.0999999999999997E-2,7.1999999999999995E-2,8.8999999999999996E-2,9.8000000000000004E-2,7.8E-2,3.1E-2,9.7000000000000003E-2,0.158]
[null,"CAPEX",38.1,62.1,79,102.8,282,115.8,133,103.1,323.8,675.7,67,121.2,203,185.2,576.4,109.5,140.6,125.8,168.9,544.9,109,208.6,138.6,139.4,595.6,146,83.2,71.3,76.900000000000006,377.4,40.5,36.5,27.4]
[null,"- as % of revenue",0.246,0.32600000000000001,0.32800000000000001,0.41799999999999998,0.33900000000000002,0.48599999999999999,0.45800000000000002,0.307,0.95899999999999996,0.56200000000000006,0.21099999999999999,0.33800000000000002,0.49,0.46300000000000002,0.38700000000000001,0.312,0.35799999999999998,0.28699999999999998,0.39700000000000002,0.33900000000000002,0.26700000000000002,0.48099999999999998,0.29799999999999999,0.39400000000000002,0.35799999999999998,0.6,0.32200000000000001,0.251,0.29199999999999998,0.36,0.16800000000000001,0.13500000000000001,9.4E-2]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, mln",3.8,4.5999999999999996,5.5,7.4,7.4,8.1,9.5,10.9,13.3,13.3,14.5,15.1,16.399999999999999,20,20,20.8,19.8,19.899999999999999,20,20,19.600000000000001,19.100000000000001,18.100000000000001,18.100000000000001,18.100000000000001,17.899999999999999,17.8,17.8,17.600000000000001,17.600000000000001,17.3,17.5,18.2]
[null,"Market share, %",0.53,0.55000000000000004,0.52,0.53,0.53,0.5,0.49,0.47,0.44,0.44,0.44,0.42,0.41,0.41,0.41,0.4,0.39,0.37,0.36,0.36,0.35,0.35,0.33,0.33,0.33,0.32,0.33,0.32,0.33,0.33,0.33,0.32,0.33]
[null,"Penetration, %",0.15,0.17,0.22,0.28999999999999998,0.28999999999999998,0.34,0.41,0.49,0.64,0.64,0.69,0.76,0.84,1.03,1.03,1.08,1.08,1.1499999999999999,1.2,1.2,1.19,1.19,1.2,1.21,1.21,1.2,1.19,1.2,1.17,1.17,1.1599999999999999,1.2,1.19]
[null,"Churn rate, %",0.06,5.1999999999999998E-2,5.8999999999999997E-2,1.7000000000000001E-2,0.158,5.0999999999999997E-2,5.7000000000000002E-2,6.2E-2,0.06,0.218,6.0999999999999999E-2,7.9000000000000001E-2,9.5000000000000001E-2,8.2000000000000003E-2,0.29899999999999999,7.8E-2,0.14099999999999999,0.125,0.14399999999999999,0.49,0.10299999999999999,0.107,0.158,0.108,0.47299999999999998,0.10199999999999999,9.7000000000000003E-2,0.104,9.7000000000000003E-2,0.4,9.4E-2,7.1999999999999995E-2,6.6000000000000003E-2]
[null,"ARPU, USD",14,14.6,15.4,12.4,12.6,10,10.8,10.8,9.1,9.5,7.5,8,8.6999999999999993,7.2,7.3,5.7,6.4,7.3,7.1,6.6,6.8,7.4,8.1999999999999993,6.4,7.2,4.4000000000000004,4.7,5.0999999999999996,4.8,4.7,4.4000000000000004,5,5.3]
[null,"MOU, min",111,127,136,127,114,130,118,132,120,117,147,152,157,147,142,135,152,162,163,154,175,239,329,389,279,427,441,478,506,462,527,541,541]
[null,"APPM, USD",0.13,0.11,0.11,0.1,0.11,0.08,0.09,0.08,0.08,0.08,0.05,0.05,0.06,0.05,0.05,0.04,0.04,0.05,0.04,0.04,0.04,0.03,0.02,0.02,0.03,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[null,"ARPU from VAS, USD",1.4,1.4,1.7,1.6,1.4,1.5,1.5,1.5,1.5,1.4,1.3,1.1000000000000001,1.1000000000000001,1.1000000000000001,1,0.7,0.7,0.8,0.8,0.7,0.9,0.8,1,1.3,1,0.9,0.9,1,1,1,1.1000000000000001,1.1000000000000001,1.2]
[null,"- VAS as % of ARPU",0.1,0.1,0.11,0.13,0.11,0.15,0.14000000000000001,0.14000000000000001,0.16,0.15,0.17,0.14000000000000001,0.13,0.15,0.14000000000000001,0.12,0.11,0.11,0.11,0.11,0.13,0.11,0.12,0.2,0.14000000000000001,0.21,0.19,0.2,0.217,0.20200000000000001,0.252,0.217,0.22500000000000001]
[null,"SAC per gross new subscriber, USD",25,17.8,20.8,15.4,18.600000000000001,22.1,14.2,15.7,9.4,13.8,14.4,12.7,9.6999999999999993,7.8,10.199999999999999,11.2,13.7,10.9,12.7,12.1,13.8,13,10.3,8.1999999999999993,11.1,8.1,6.8,5.9,7.1,6.9,8.4,8.1,7.3]
[null,"- dealer commission",6,5.7,5.6,2.8,4.5999999999999996,4.3,2.8,3.6,2.5,3.1,3.3,3.6,3.2,2.1,2.8,3.4,5.6,3.4,4.2,4.0999999999999996,3.4,1.9,1.8,1,2,4.5999999999999996,2.9,2.1,2.8,3.1,4.3,4,3.7]
[null,"- advertising & marketing",3.6,2.6,3.3,4.7,3.7,5.3,4.4000000000000004,6.3,3.8,4.8,7.9,5.8,3.9,2.8,4.4000000000000004,5.6,6.2,5.4,6,5.8,8.4,9.1999999999999993,6.6,5.7,7.4,2.2999999999999998,2.5,2.2999999999999998,2.8,2.4,2.7,2.7,2.2999999999999998]
[null,"- handset subsidy",12.3,7.1,9.6999999999999993,5.5,7.9,9.9,4.4000000000000004,3.5,1.4,3.8,1.5,1.5,0.9,0.6,1,0.6,0.3,0.4,1.1000000000000001,0.6,0.6,0.5,0.4,0.2,0.4,0.1,0.2,0.2,0.3,0.2,0.3,0.2,0.2]
[null,"- SIM card & voucher cost",3,2.4,2.2000000000000002,2.4,2.5,2.6,2.6,2.2999999999999998,1.7,2.2000000000000002,1.7,1.7,1.7,2.2999999999999998,1.9,1.5,1.6,1.7,1.4,1.6,1.4,1.5,1.5,1.2,1.4,1.1000000000000001,1.3,1.3,1.2,1.2,1.2,1.2,1.2]
[null,"Total VAS, USD mln",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44.5,43.3,47,48.8,183.6,52.3,48,57.4,68.400000000000006,226.1,48.8,47.3,53.5,55.2,204.9,58.2,56.6,63.2]
[null,"- messaging",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24.7,19.7,19.2,19,82.6,19.399999999999999,16.100000000000001,18.5,16.100000000000001,70.099999999999994,18.399999999999999,16.600000000000001,18.600000000000001,19.7,73.3,24.1,22.2,24.5]
[null,"- data traffic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4.2,6.1,6.3,6.3,22.9,7,8,10.3,10.6,35.9,9,11.1,15.7,11.7,47.7,12,11.8,13.4]
[null,"- data content",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2.1,2.7,3,7.2,15,7.9,6.9,10.9,16.899999999999999,42.6,7.6,5.9,6.3,13.3,33.1,13.9,13.7,16.8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"UAH/USD",5.33,5.33,5.31,5.31,5.32,5.3,5.0999999999999996,5.05,5.05,5.12,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,4.96,4.8499999999999996,6.21,5.27,7.7,7.66,7.82,7.99,7.79,7.99,7.92,7.9]
[]
[null,"Amounts in UAH million, unless stated"]
[null,"Revenue",825.1,1015.4,1280.8,1305.7,4427,1263,1479.5,1695.3,1705.9,6143.7,1600.9,1808.9,2093.6999999999998,2022,7525.5,1772.4,1985.7,2214.5,2147.9,8120.5,2064.6999999999998,2153.1999999999998,2255,2121.3000000000002,8594.2000000000007,1872.7,1976.7,2215.6,2107.6999999999998,8172.7,1921.9,2146.4,2303.8000000000002]
[]
[]
[]
[null,"Operating income",307.5,429.7,569.70000000000005,443.6,1750.6,405,567.1,648,582.5,2202.6999999999998,469.2,638.9,876.2,694.8,2679.1,469,608.79999999999995,690.1,538.79999999999995,2306.6999999999998,431,453.4,500.4,228.4,1613.3,172.4,223.3,358.4,182.9,936.9,89.9,283.3,472.5]
[null,"- operating margin, %",0.373,0.42299999999999999,0.44500000000000001,0.34,0.39500000000000002,0.32100000000000001,0.38300000000000001,0.38200000000000001,0.34100000000000003,0.35899999999999999,0.29299999999999998,0.35299999999999998,0.41899999999999998,0.34399999999999997,0.35599999999999998,0.26500000000000001,0.307,0.312,0.251,0.28399999999999997,0.20899999999999999,0.21099999999999999,0.222,0.108,0.188,9.1999999999999998E-2,0.113,0.16200000000000001,8.6999999999999994E-2,0.115,4.7E-2,0.13200000000000001,0.20499999999999999]
[null,"Depreciation and amortization",137.6,144.9,155.19999999999999,165.5,603.1,189.7,187.2,201.6,208.9,787.4,256.7,295.8,304.3,323.60000000000002,1180.4000000000001,381.4,395.4,419.5,444.9,1641.1,529.20000000000005,551.6,588.20000000000005,609.4,2278.3000000000002,624,667.1,709.1,744.2,2744.4,747,721.6,671.6]
[null,"- as % of revenue",0.16700000000000001,0.14299999999999999,0.121,0.127,0.13600000000000001,0.15,0.127,0.11899999999999999,0.122,0.128,0.16,0.16400000000000001,0.14499999999999999,0.16,0.157,0.215,0.19900000000000001,0.189,0.20699999999999999,0.20200000000000001,0.25600000000000001,0.25600000000000001,0.26100000000000001,0.28699999999999998,0.26500000000000001,0.33300000000000002,0.33700000000000002,0.32,0.35299999999999998,0.33600000000000002,0.38900000000000001,0.33600000000000002,0.29199999999999998]
[null,"OIBDA",445.1,574.6,725.9,609.6,2355.1,594.70000000000005,754.3,849.4,791.3,2989.7,725.7,934.8,1180.7,1018.6,3859.7,850.4,1004.1,1109.5999999999999,983.7,3947.9,960.2,1005,1088.5,837.8,3891.5,796.4,890.4,1067.5,927.1,3681.3,836.9,1004.9,1144]
[]
[]
[null,"OIBDA margin, %",0.53900000000000003,0.56599999999999995,0.56699999999999995,0.46700000000000003,0.53200000000000003,0.47099999999999997,0.51,0.501,0.46400000000000002,0.48699999999999999,0.45300000000000001,0.51700000000000002,0.56399999999999995,0.504,0.51300000000000001,0.48,0.50600000000000001,0.501,0.45800000000000002,0.48599999999999999,0.46500000000000002,0.46700000000000003,0.48299999999999998,0.39500000000000002,0.45300000000000001,0.42499999999999999,0.45,0.48199999999999998,0.44,0.45,0.435,0.46800000000000003,0.497]
[]
[]
[]
[null,"Net income",228.1,311.3,417.4,275.60000000000002,1232.4000000000001,307.39999999999998,453.4,477.2,415.1,1653.1,313.10000000000002,442.4,632.29999999999995,505,1892.7,322.3,426,479.7,381.1,1609.1,437.1,374.1,359.9,206.4,1377.5,96.6,142.4,195.8,205.5,640.29999999999995,59.6,208.3,364.2]
[null,"- margin, %",0.27600000000000002,0.307,0.32600000000000001,0.21099999999999999,0.27800000000000002,0.24299999999999999,0.30599999999999999,0.28199999999999997,0.24299999999999999,0.26900000000000002,0.19600000000000001,0.245,0.30199999999999999,0.25,0.252,0.182,0.215,0.217,0.17699999999999999,0.19800000000000001,0.21199999999999999,0.17399999999999999,0.16,9.7000000000000003E-2,0.16,5.1999999999999998E-2,7.1999999999999995E-2,8.7999999999999995E-2,9.8000000000000004E-2,7.8E-2,3.1E-2,9.7000000000000003E-2,0.158]
[null,"CAPEX**",203.1,331,419.5,545.9,1499.4,613.70000000000005,678.3,520.70000000000005,1635.2,3447.9,338.4,612.1,1025.2,935.3,2910.8,559.5,702.8,635.70000000000005,853.6,2751.5,550.29999999999995,1034.3,671.9,878.1,3134.7,1124,637.79999999999995,555.9,614.4,2932.1,323.39999999999998,288.8,216.5]
[null,"- as % of revenue",0.246,0.32600000000000001,0.32800000000000001,0.41799999999999998,0.33900000000000002,0.48599999999999999,0.45800000000000002,0.307,0.95899999999999996,0.56100000000000005,0.21099999999999999,0.33800000000000002,0.49,0.46300000000000002,0.38700000000000001,0.316,0.35399999999999998,0.28699999999999998,0.39700000000000002,0.33900000000000002,0.26700000000000002,0.48,0.29799999999999999,0.41399999999999998,0.36499999999999999,0.6,0.32300000000000001,0.251,0.29199999999999998,0.35899999999999999,0.16800000000000001,0.13500000000000001,9.4E-2]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"ARPU, UAH",74.62,77.819999999999993,81.77,65.84,67.02,53,55.08,54.54,45.96,48.68,37.880000000000003,40.4,43.94,36.36,36.869999999999997,28.88,32.49,37.03,35.74,33.69,34.49,36.520000000000003,39.630000000000003,38.159999999999997,36.97,33.619999999999997,35.82,40.130000000000003,38.32,36.950000000000003,35.21,39.49,41.57]
[null,"MOU, min",111,127,136,127,114,130,118,132,120,117,147,152,157,147,142,135,152,162,163,154,175,239,329,389,279,427,441,478,506,462,527,541,541]
[null,"APPM, UAH",0.67,0.61,0.6,0.52,0.59,0.41,0.47,0.41,0.38,0.42,0.26,0.27,0.28000000000000003,0.25,0.26,0.21,0.21,0.23,0.22,0.22,0.2,0.15,0.12,0.1,0.13,0.08,0.08,0.08,0.08,0.08,7.0000000000000007E-2,7.0000000000000007E-2,0.08]
[null,"ARPU from VAS, UAH",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.68,3.59,3.98,4.12,3.86,4.4400000000000004,4.0999999999999996,4.99,7.61,5.22,6.96,6.77,7.85,8.32,7.47,8.8800000000000008,8.57,9.1300000000000008]
[null,"- VAS as % of ARPU",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.127,0.111,0.108,0.115,0.115,0.129,0.112,0.126,0.19900000000000001,0.14099999999999999,0.20699999999999999,0.189,0.19600000000000001,0.217,0.20200000000000001,0.252,0.217,0.219]
[null,"SAC per gross new subscriber, UAH",133.30000000000001,94.9,110.4,81.8,98.9,117.1,72.400000000000006,79.3,47.5,70.7,72.7,64.099999999999994,49,39.4,51.5,56.6,69.2,55.3,64.3,61,69.7,64.7,49.7,51.7,58.3,62.4,52.1,45.9,56.8,54,66.900000000000006,64.3,58]
[null,"- dealer commission",32,30.4,29.7,14.9,24.5,22.8,14.3,18.2,12.6,15.9,16.7,18.2,16.2,10.6,14.1,17.399999999999999,28.3,17.2,21.2,20.6,17.399999999999999,9.1999999999999993,8.9,6,10.1,35.799999999999997,21.8,16.3,22.3,23.9,34.200000000000003,31.8,29.4]
[null,"- advertising & marketing",19.2,13.9,17.5,25,19.7,28.1,22.4,31.8,19.2,24.6,39.9,29.3,19.7,14.1,22.2,28.3,31.2,27.5,30.4,29.3,42.3,45.9,31.7,36.799999999999997,38.799999999999997,17.399999999999999,19.2,17.7,22.7,19.100000000000001,21.2,21.4,17.8]
[null,"- handset subsidy",65.599999999999994,37.799999999999997,51.5,29.2,42,52.5,22.4,17.7,7.1,19.5,7.6,7.6,4.5,3,5.0999999999999996,3.2,1.8,1.9,5.4,3.2,2.9,2.4,2,1.4,2.1,1,1.2,1.4,2.6,1.5,2.1,1.8,1.3]
[null,"- SIM card & voucher cost",16,12.8,11.7,12.7,13.3,13.8,13.3,11.6,8.6,11.3,8.6,8.6,8.6,11.6,9.6,7.7,7.9,8.6999999999999993,7.3,7.9,7,7.2,7.2,7.5,7.2,8.1999999999999993,9.9,10.5,9.1999999999999993,9.5,9.4,9.1999999999999993,9.5]
[null,"Total VAS, UAH mln",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224.9,218.6,237.3,246.4,927.2,264,238.2,278.3,413.1,1193.5999999999999,376.1,362.5,418.9,440.9,1598.4,465,448.3,488.2]
[null,"- messaging",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124.8,99.5,97.2,96,417.5,98,79.900000000000006,89.9,99.1,366.9,141.80000000000001,126.8,146.1,157.19999999999999,571.9,192.3,176.1,193.7]
[null,"- data traffic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20.9,31,31.7,31.7,115.3,35.200000000000003,39.700000000000003,49.8,63.5,188.2,69.599999999999994,85.2,123.2,93.8,371.8,96,93.7,105.6]
[null,"- data content",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10.8,13.7,15.2,36.1,75.8,40.1,34.1,52.7,99.9,226.8,58.2,45.5,49.1,106.3,259.10000000000002,111.3,108.3,132.80000000000001]
[]
[null,"*Due to the rounding and translation practices, US dollar and functional currency margins, as well as other non-GAAP financial measures, may differ."]
[]
[null,"** Until 2006 (incl. 2006) CAPEX has included cash receipts from FA sales.  CAPEX was presented without such cash receipts afterwards. "]

{"sheet":"Uzbekistan","index":6,"n_rows":123,"n_cols":37,"rows_kept":123,"cut":false,"hidden":false,"merged":[[1,32,1,35],[1,27,1,30],[122,1,123,1],[120,1,121,1],[1,22,1,25],[1,2,1,5],[1,7,1,10],[1,12,1,15],[1,17,1,20]]}
[]
[null,"Country highlights:",2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Uzbekistan","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year"]
[]
[null,"UZS/USD",null,null,1029.5999999999999,1048.9000000000001,1039.3,1068,1095.7,1127.7,1160.2,1113.2,1194.4000000000001,1219.7,1227.3,1234.2,1219.0999999999999,1243.7,1257.5999999999999,1269.8,1282.9000000000001,1263.5999999999999,1295.4000000000001,1305.9000000000001,1318.8,1358.2,1319.7,1407.2,1458.1,1491.6,1505.7,1466,1531.7,1573.8,1609.2]
[]
[null,"Amounts in USD million, unless stated"]
[null,"Revenue",null,null,10.1,16.7,26.8,17.5,20.399999999999999,23,25.5,86.5,25.4,27.9,37.200000000000003,46.3,136.69999999999999,49.1,57,65.8,76.599999999999994,248.5,79.400000000000006,93.2,103.1,115.7,391.4,101.7,97,101.1,105.2,404.9,103.5,113.3,114.9]
[]
[]
[]
[null,"Operating income",null,null,0,4.9000000000000004,4.9000000000000004,4.7,7.8,9.1999999999999993,8.1999999999999993,30,9.9,9.1,15.4,22.2,56.6,23.5,28.5,27,35.200000000000003,114.3,35.1,42.8,48.9,50.7,177.5,40.6,31.9,29.2,32,133.80000000000001,32,37.5,31.5]
[null,"- operating margin, %",null,null,3.0000000000000001E-3,0.29399999999999998,0.184,0.27200000000000002,0.38100000000000001,0.4,0.32300000000000001,0.34699999999999998,0.39,0.32700000000000001,0.41599999999999998,0.47899999999999998,0.41399999999999998,0.48,0.501,0.41,0.45900000000000002,0.46,0.443,0.46,0.47399999999999998,0.438,0.45400000000000001,0.4,0.32800000000000001,0.28899999999999998,0.30499999999999999,0.33,0.309,0.33100000000000002,0.27500000000000002]
[null,"Depreciation and appreciation",null,null,5.4,5.0999999999999996,10.5,5,4.9000000000000004,5.4,7.2,22.4,5.8,6.9,6.8,7.5,27,7.7,8.1999999999999993,14.1,13.5,43.5,13.9,14.9,16.600000000000001,19.899999999999999,65.400000000000006,19.899999999999999,21.6,22.8,24.7,88.9,24.5,28.3,32.9]
[null,"- as % of revenue",null,null,0.53400000000000003,0.307,0.39300000000000002,0.28399999999999997,0.23799999999999999,0.23400000000000001,0.28299999999999997,0.25900000000000001,0.22900000000000001,0.246,0.183,0.16200000000000001,0.19700000000000001,0.157,0.14399999999999999,0.215,0.17599999999999999,0.17499999999999999,0.17599999999999999,0.16,0.161,0.17199999999999999,0.16700000000000001,0.19600000000000001,0.223,0.22500000000000001,0.23499999999999999,0.22,0.23699999999999999,0.25,0.28599999999999998]
[null,"OIBDA",null,null,5.4,10,15.4,9.6999999999999993,12.6,14.6,15.5,52.4,15.7,16,22.2,29.6,83.6,31.3,36.700000000000003,41.1,48.7,157.80000000000001,49.1,57.7,65.5,70.599999999999994,242.9,60.5,53.5,52,56.7,222.7,56.5,65.8,64.400000000000006]
[]
[]
[null,"OIBDA margin, %",null,null,0.53700000000000003,0.60099999999999998,0.57499999999999996,0.55500000000000005,0.61799999999999999,0.63400000000000001,0.60599999999999998,0.60599999999999998,0.61799999999999999,0.57299999999999995,0.59899999999999998,0.64,0.61099999999999999,0.63700000000000001,0.64400000000000002,0.625,0.63600000000000001,0.63500000000000001,0.61799999999999999,0.61899999999999999,0.63500000000000001,0.61,0.621,0.59499999999999997,0.55100000000000005,0.51400000000000001,0.53900000000000003,0.55000000000000004,0.54600000000000004,0.58099999999999996,0.56100000000000005]
[]
[]
[]
[null,"Net income",null,null,0.1,3.8,3.9,3,5.6,7.5,6.6,22.7,6.1,5.2,10.199999999999999,16,37.5,16.8,17.399999999999999,24.8,31,90,32.200000000000003,40.1,43.5,34.6,150.4,30.7,18.600000000000001,32.299999999999997,26.8,108.5,24.5,31.7,27.6]
[null,"- margin, %",null,null,1.2999999999999999E-2,0.22800000000000001,0.14699999999999999,0.17199999999999999,0.27300000000000002,0.32500000000000001,0.26,0.26300000000000001,0.23899999999999999,0.188,0.27400000000000002,0.34599999999999997,0.27400000000000002,0.34300000000000003,0.30499999999999999,0.377,0.40400000000000003,0.36199999999999999,0.40500000000000003,0.43,0.42199999999999999,0.29899999999999999,0.38400000000000001,0.30199999999999999,0.192,0.32,0.255,0.26800000000000002,0.23699999999999999,0.28000000000000003,0.24]
[null,"CAPEX",null,null,1.5,1.1000000000000001,2.6,2.1,12.8,23.3,18.100000000000001,56.3,8.8000000000000007,15.3,24.3,3.2,51.6,2.7,10.1,4.7,12.6,30.1,11.3,39.4,48.1,41,139.69999999999999,87.4,136,134.19999999999999,102.7,460.3,23.9,18.899999999999999,19.600000000000001]
[null,"- as % of revenue",null,null,0.14799999999999999,6.6000000000000003E-2,9.7000000000000003E-2,0.12,0.627,1.0109999999999999,0.71,0.65100000000000002,0.34599999999999997,0.54900000000000004,0.65400000000000003,6.9000000000000006E-2,0.377,5.5E-2,0.17699999999999999,7.0999999999999994E-2,0.16400000000000001,0.121,0.14199999999999999,0.42199999999999999,0.46600000000000003,0.35399999999999998,0.35699999999999998,0.85899999999999999,1.4019999999999999,1.3280000000000001,0.97699999999999998,1.137,0.23100000000000001,0.16700000000000001,0.17100000000000001]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, mln",null,null,0.3,0.3,0.3,0.4,0.4,0.5,0.6,0.6,0.7,0.8,1.1000000000000001,1.4,1.4,1.7,1.9,2.2999999999999998,2.8,2.8,3.6,4.4000000000000004,5.0999999999999996,5.7,5.7,6,6.5,6.8,7.1,7.1,7.4,7.6,8.1999999999999993]
[null,"Market share, %",null,null,0.54,0.57999999999999996,0.57999999999999996,0.57999999999999996,0.56999999999999995,0.61,0.55000000000000004,0.55000000000000004,0.56999999999999995,0.55000000000000004,0.57999999999999996,0.57999999999999996,0.57999999999999996,0.56000000000000005,0.56000000000000005,0.54,0.5,0.5,0.52,0.49,0.49,0.46,0.46,0.46,0.45,0.44,0.45,0.45,0.45,0.44,0.43]
[null,"Penetration, %",null,null,0.02,0.02,0.02,0.02,0.03,0.03,0.04,0.04,0.04,0.06,7.0000000000000007E-2,0.09,0.09,0.11,0.13,0.16,0.22,0.22,0.25,0.33,0.38,0.44,0.44,0.47,0.52,0.56000000000000005,0.56999999999999995,0.56999999999999995,0.57999999999999996,0.62,0.67]
[null,"Churn rate, %",null,null,"n/a",0.104,"n/a",0.14199999999999999,0.13900000000000001,0.157,0.182,0.59699999999999998,0.192,0.161,0.13600000000000001,0.107,0.5,0.16800000000000001,0.17899999999999999,0.14299999999999999,0.13500000000000001,0.58199999999999996,2.8000000000000001E-2,0.04,7.2999999999999995E-2,5.7000000000000002E-2,0.21299999999999999,6.6000000000000003E-2,7.0999999999999994E-2,8.1000000000000003E-2,0.08,0.30199999999999999,5.8999999999999997E-2,6.0999999999999999E-2,7.1999999999999995E-2]
[null,"ARPU, USD",null,null,19.899999999999999,18.7,null,16.8,17.600000000000001,18.3,15.9,16.2,13.5,12.4,12.9,12.1,11.2,10.4,10.4,10.3,10,9.6999999999999993,8.3000000000000007,7.8,7.3,7.2,7.7,5.8,5.2,5.0999999999999996,5,5.3,4.8,5,4.8]
[null,"MOU, min",null,null,408,419,null,413,432,437,450,433,411,475,530,515,437,463,549,565,574,516,520,575,525,497,536,416,502,500,534,495,520,534,508]
[null,"APPM, USD",null,null,0.05,0.04,null,0.04,0.04,0.04,0.04,0.04,0.03,0.03,0.02,0.02,0.03,0.02,0.02,0.02,0.02,0.02,0.02,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01]
[]
[]
[null,"SAC per gross new subscriber, USD",null,null,"n/a",4.7,null,5.6,3.5,1.8,4.0999999999999996,3.5,3.2,4.2,3.6,3.1,3.5,4.0999999999999996,3.7,4.4000000000000004,4.8,4.3,7,7.5,7.7,8.6999999999999993,7.7,8.1999999999999993,7.6,8.3000000000000007,6.7,7.7,6.1,6,7.8]
[]
[]
[]
[]
[null,"Total VAS, USD mln",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.4,14.5,16.2,17.899999999999999,60.9,17.5,15.9,16.8]
[null,"- messaging",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,6.5,6.7,7,26.2,6.9,6.5,6.8]
[null,"- data traffic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.9,1.1000000000000001,1.6,2.2000000000000002,5.8,2.9,2.9,3.2]
[null,"- data content",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.6,4.8,5.8,6.4,20.7,5.4,4.2,4.5]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"UZS/USD",null,null,1029.5999999999999,1048.9000000000001,1039.3,1068,1095.7,1127.7,1160.2,1113.2,1194.4000000000001,1219.7,1227.3,1234.3,1219.0999999999999,1243.7,1257.5999999999999,1269.8,1282.9000000000001,1263.5999999999999,1295.4000000000001,1305.9000000000001,1318.8,1358.2,1319.7,1407.2,1458.1,1491.6,1505.7,1466,1531.7,1573.8,1609.2]
[]
[null,"Amounts in UZS million, unless stated"]
[null,"Revenue",null,null,10399.200000000001,17517.400000000001,27916.6,18690,22353,25937.9,29585.599999999999,96566.5,30338,34030.800000000003,45655,57145.599999999999,167169.5,61063.199999999997,71681.100000000006,83555.5,98267.3,314567.09999999998,102853.2,121709.2,135967.20000000001,157143.70000000001,517673.4,143096,141492.1,150779.20000000001,158338.20000000001,593705.5,158585.4,178252.2,184908.2]
[]
[]
[]
[null,"Operating income",null,null,28.8,5133.5,5162.3,5072.8,8521.7999999999993,10397.200000000001,9571.2999999999993,33563.1,11827,11118,18945.8,27341.4,69232.100000000006,29279.599999999999,35888.1,34283.9,45141,144592.6,45524.800000000003,55942.3,64465.2,68829.100000000006,234761.3,57199.5,46457.3,43614.1,48246.1,195517,49051.1,58980.5,50757.599999999999]
[null,"- operating margin, %",null,null,3.0000000000000001E-3,0.29299999999999998,0.185,0.27100000000000002,0.38100000000000001,0.40100000000000002,0.32400000000000001,0.34799999999999998,0.39,0.32700000000000001,0.41499999999999998,0.47799999999999998,0.41399999999999998,0.47899999999999998,0.501,0.41,0.45900000000000002,0.46,0.443,0.46,0.47399999999999998,0.438,0.45300000000000001,0.4,0.32800000000000001,0.28899999999999998,0.30499999999999999,0.32900000000000001,0.309,0.33100000000000002,0.27500000000000002]
[null,"Depreciation and amortization",null,null,5566.1,5366.4,10932.6,5294.8,5320.5,6091.5,8376.5,25083.3,6936.8,8359.7000000000007,8347.4,9247.2999999999993,32891.199999999997,9603.2000000000007,10300.9,17919,17343.7,55166.8,18056.900000000001,19451.8,21896.5,27056.6,86461.8,27974.2,31482.6,33947.199999999997,37169.199999999997,130573.2,37490.6,44637.3,52923.3]
[null,"- as % of revenue",null,null,0.53500000000000003,0.30599999999999999,0.39200000000000002,0.28299999999999997,0.23799999999999999,0.23499999999999999,0.28299999999999997,0.26,0.22900000000000001,0.246,0.183,0.16200000000000001,0.19700000000000001,0.157,0.14399999999999999,0.214,0.17599999999999999,0.17499999999999999,0.17599999999999999,0.16,0.161,0.17199999999999999,0.16700000000000001,0.19500000000000001,0.223,0.22500000000000001,0.23499999999999999,0.22,0.23599999999999999,0.25,0.28599999999999998]
[null,"OIBDA",null,null,5560,10489.4,16049.4,10359.6,13806.2,16464.900000000001,17983.400000000001,58614.2,18752.2,19515.900000000001,27245.7,36533.699999999997,102047.5,38926.199999999997,46152.6,52190.400000000001,62475.4,199744.7,63603.199999999997,75350,86380.7,95888.9,321222.90000000002,85180.5,78047.100000000006,77555.899999999994,85415.3,326198.8,86541.7,103617.8,103680.9]
[]
[]
[null,"OIBDA margin, %",null,null,0.53700000000000003,0.60099999999999998,0.57499999999999996,0.55500000000000005,0.61799999999999999,0.63400000000000001,0.60599999999999998,0.60599999999999998,0.61799999999999999,0.57299999999999995,0.59899999999999998,0.64,0.61099999999999999,0.63700000000000001,0.64400000000000002,0.625,0.63600000000000001,0.63500000000000001,0.61799999999999999,0.61899999999999999,0.63500000000000001,0.61,0.621,0.59499999999999997,0.55200000000000005,0.51400000000000001,0.53900000000000003,0.54900000000000004,0.54600000000000004,0.58099999999999996,0.56100000000000005]
[]
[]
[]
[null,"Net income",null,null,103,3986,4089,3204,6136.1,8458,7657.4,25455.599999999999,7285.9,6342.7,12518.3,19748,45894.8,20893.3,21881.599999999999,31492,39768.800000000003,114035.7,41711.199999999997,52366.3,57367.4,46993.7,198438.6,43186.1,27084.5,48178.400000000001,40424.400000000001,158873.4,37583.599999999999,49848.6,44447.5]
[null,"- margin, %",null,null,0.01,0.22800000000000001,0.14599999999999999,0.17100000000000001,0.27500000000000002,0.32600000000000001,0.25900000000000001,0.26400000000000001,0.24,0.186,0.27400000000000002,0.34599999999999997,0.27500000000000002,0.34200000000000003,0.30499999999999999,0.377,0.40500000000000003,0.36299999999999999,0.40600000000000003,0.43,0.42199999999999999,0.29899999999999999,0.38300000000000001,0.30199999999999999,0.191,0.32,0.255,0.26800000000000002,0.23699999999999999,0.28000000000000003,0.24]
[null,"CAPEX",null,null,1544.4,1153.8,2698.3,2242.8000000000002,14025.4,26276.2,21000,63544.4,10510.8,18662,29823,3949.6,62945.5,3357.9,12701.4,5968.2,16164.1,38191.599999999999,14607,51408.1,63416.4,55625.7,185057.3,122947.9,198304.2,200174.1,154691.20000000001,676117.4,36669.800000000003,29887.9,31488]
[null,"- as % of revenue",null,null,0.14899999999999999,6.6000000000000003E-2,9.7000000000000003E-2,0.12,0.627,1.0129999999999999,0.71,0.65800000000000003,0.34599999999999997,0.54800000000000004,0.65300000000000002,6.9000000000000006E-2,0.377,5.5E-2,0.17699999999999999,7.0999999999999994E-2,0.16400000000000001,0.121,0.14199999999999999,0.42199999999999999,0.46600000000000003,0.35399999999999998,0.35699999999999998,0.85899999999999999,1.4019999999999999,1.3280000000000001,0.97699999999999998,1.139,0.23100000000000001,0.16800000000000001,0.17]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"ARPU, UZS",null,null,20489.5,19615.3,null,17942.400000000001,19284.900000000001,20637.599999999999,18447.5,18034.099999999999,16124.5,15124.8,15832,14934.4,13653.4,12934,13078.7,13079.4,12828.6,12256.9,10751.7,10186,9627.2000000000007,9786.4,10187.200000000001,8208.7000000000007,7542.9,7535.7,7600.9,7769.6,7301.7,7917.4,7802.3]
[null,"MOU, min",null,null,408,419,null,413,432,437,450,433,411,475,530,515,437,463,549,565,574,516,520,575,525,497,536,416,502,500,534,495,520,534,508]
[null,"APPM, UZS",null,null,50.22,46.81,null,43.44,44.64,47.23,40.99,41.65,39.229999999999997,31.84,29.87,29,31.24,27.94,23.82,23.15,22.35,23.75,20.68,17.71,18.34,19.690000000000001,19.010000000000002,19.73,15.03,15.07,14.23,15.7,14.04,14.83,15.36]
[]
[]
[null,"SAC per gross new subscriber, UZS",null,null,"n/a",4930,null,5980.8,3835.1,2029.9,4756.8999999999996,3896.3,3822.1,5122.8999999999996,4418.2,3826.2,4266.7,5099,4653,5587.3,6157.7,5433.5,9067.7000000000007,9794.2000000000007,10154.700000000001,11816.3,10161.5,11531.6,11047.8,12373.7,10111.6,11238.9,9401.7000000000007,9521.5,12530.1]
[]
[]
[]
[]
[null,"Total VAS, UZS mln",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17436,21120,24157.8,26924.3,89638.1,26736.5,25084.7,27033.3]
[null,"- messaging",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8433.7999999999993,9493.2000000000007,9972,10599.2,38498.1,10574.8,10228.6,10995.6]
[null,"- data traffic",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1256.5,1674.2,2345.4,3360.7,8636.7000000000007,4366.6000000000004,4592.7,5225.5]
[null,"- data content",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5091,7022.5,8713.2999999999993,9684.1,30510.9,8221.4,6680.5,7170.7]
[]
[null,"*Uzbek operations consolidated since August 2004"]
[]
[null,"**Due to the rounding and translation practices, US dollar and functional currency margins, as well as other non-GAAP financial measures, may differ."]

{"sheet":"Turkmenistan","index":7,"n_rows":117,"n_cols":37,"rows_kept":117,"cut":false,"hidden":false,"merged":[[1,32,1,35],[116,1,117,1],[1,27,1,30],[114,1,115,1],[112,1,113,1],[1,22,1,25],[1,2,1,5],[1,7,1,10],[1,12,1,15],[1,17,1,20]]}
[]
[null,"Country highlights:",2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Turkmenistan","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year"]
[]
[null,"TMT/USD",null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1.3,2.2999999999999998,2.9,2.9,2.2999999999999998,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9]
[]
[null,"Amounts in USD million, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,15.8,17.7,33.4,19,23.9,33.200000000000003,29.6,105.8,35.200000000000003,41.3,45.3,46.7,168.5,43.8,34.200000000000003,20.2,33.200000000000003,131.4,32.6,37.700000000000003,43.1,47.4,160.80000000000001,48.5,53.4,55.904305320266204]
[]
[]
[]
[null,"Operating income",null,null,null,null,null,null,null,11.7,5.5,17.2,1.5,13,11.2,10.1,35.700000000000003,17.2,10.8,22.6,22.9,73.5,21.9,17.899999999999999,6.9,17.3,63.9,15.4,14.3,22.5,26.9,79,27.1,28.7,29.4]
[null,"- operating margin, %",null,null,null,null,null,null,null,0.74,0.313,0.51400000000000001,7.6999999999999999E-2,0.54300000000000004,0.33900000000000002,0.33900000000000002,0.33800000000000002,0.48799999999999999,0.26100000000000001,0.5,0.49099999999999999,0.436,0.5,0.52100000000000002,0.33900000000000002,0.52200000000000002,0.48599999999999999,0.47,0.379,0.52100000000000002,0.56799999999999995,0.49099999999999999,0.55900000000000005,0.53700000000000003,0.52600000000000002]
[null,"Depreciation and appreciation",null,null,null,null,null,null,null,0.4,7.5,7.9,3.9,3.9,3.8,4.3,16,4.4000000000000004,4.4000000000000004,5.4,5.7,19.899999999999999,5.0999999999999996,3.7,1.7,3.2,13.7,2.9,2.7,3.2,3.2,12,4.2,4.4000000000000004,4.7]
[null,"- as % of revenue",null,null,null,null,null,null,null,2.5999999999999999E-2,0.42399999999999999,0.23599999999999999,0.20499999999999999,0.16400000000000001,0.115,0.14599999999999999,0.151,0.124,0.108,0.12,0.122,0.11799999999999999,0.11600000000000001,0.109,8.4000000000000005E-2,9.5000000000000001E-2,0.104,8.7999999999999995E-2,7.2999999999999995E-2,7.3999999999999996E-2,6.8000000000000005E-2,7.4999999999999997E-2,8.5999999999999993E-2,8.2000000000000003E-2,8.5000000000000006E-2]
[null,"OIBDA",null,null,null,null,null,null,null,12.1,13,25.1,5.4,16.899999999999999,15.1,14.4,51.7,21.6,15.2,28.1,28.6,93.5,26.9,21.6,8.5,20.5,77.5,18.2,17,25.7,30.2,91,31.2,33.1,34.1]
[]
[]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,0.76600000000000001,0.73699999999999999,0.751,0.28299999999999997,0.70699999999999996,0.45400000000000001,0.48499999999999999,0.48899999999999999,0.61199999999999999,0.36799999999999999,0.62,0.61399999999999999,0.55500000000000005,0.61599999999999999,0.63,0.42299999999999999,0.61699999999999999,0.59,0.55800000000000005,0.45200000000000001,0.59499999999999997,0.63700000000000001,0.56599999999999995,0.64400000000000002,0.62,0.61099999999999999]
[]
[]
[]
[null,"Net income",null,null,null,null,null,null,null,5.0999999999999996,2,7.1,-4.5,8.1999999999999993,5.6,-15.8,-6.5,5.6,4.2,26.9,2.8,39.6,13.3,6.1,1.7,12.6,33.700000000000003,10.5,8.6,15.6,19.8,54.5,20.5,20.5,21]
[null,"- margin, %",null,null,null,null,null,null,null,0.32300000000000001,0.11600000000000001,0.21299999999999999,"n/a",0.34300000000000003,0.16800000000000001,"n/a","n/a",0.16,0.10199999999999999,0.59399999999999997,6.0999999999999999E-2,0.23499999999999999,0.30299999999999999,0.17899999999999999,8.5000000000000006E-2,0.378,0.25600000000000001,0.32,0.22800000000000001,0.36199999999999999,0.41799999999999998,0.33900000000000002,0.42299999999999999,0.38400000000000001,0.376]
[null,"CAPEX",null,null,null,null,null,null,null,"n/a",1.5,1.5,0.9,2,5.7,7.6,16.2,1.4,2.2000000000000002,1,27.2,31.8,15.5,8.4,14.1,20.2,58.2,11.1,13.9,13.3,14.1,52.4,4.3,8.4,17.100000000000001]
[null,"- as % of revenue",null,null,null,null,null,null,null,"n/a",8.5000000000000006E-2,4.4999999999999998E-2,4.7E-2,8.4000000000000005E-2,0.17199999999999999,0.25700000000000001,0.153,0.04,5.2999999999999999E-2,2.1999999999999999E-2,0.58299999999999996,0.189,0.35299999999999998,0.246,0.69799999999999995,0.60799999999999998,0.443,0.33900000000000002,0.37,0.309,0.29799999999999999,0.32600000000000001,8.8999999999999996E-2,0.158,0.30499999999999999]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, thous",null,null,null,null,null,null,null,59.1,68.3,68.3,89.9,121.9,144.30000000000001,183.8,183.8,198.7,235.2,289.3,356.3,356.3,465.8,574.6,761.2,927.4,927.4,1124.5999999999999,1252.7,1501.2,1757.6,1757.6,1896.3,2165.1999999999998,2385.1999999999998]
[null,"Market share, %",null,null,null,null,null,null,null,"n/a",0.74,0.74,0.75,0.8,0.83,0.83,0.83,0.83,0.83,0.86,0.88,0.88,0.85,0.86,0.87,0.87,0.87,0.87,0.85,0.85,0.85,0.85,0.84,0.83,0.83]
[null,"Penetration, %",null,null,null,null,null,null,null,"n/a",0.02,0.02,0.02,0.02,0.03,0.03,0.03,0.03,0.04,0.06,7.0000000000000007E-2,7.0000000000000007E-2,0.1,0.12,0.16,0.19,0.19,0.23,0.28999999999999998,0.35,0.41,0.41,0.44,0.5,0.55000000000000004]
[null,"Churn rate, %",null,null,null,null,null,null,null,"n/a",0.01,"n/a",7.0000000000000001E-3,1.7000000000000001E-2,3.7999999999999999E-2,5.0999999999999997E-2,0.125,6.0999999999999999E-2,6.3E-2,8.5999999999999993E-2,5.5E-2,0.24399999999999999,0.05,4.3999999999999997E-2,0.02,4.2000000000000003E-2,0.14299999999999999,3.9E-2,5.8000000000000003E-2,4.4999999999999998E-2,5.7000000000000002E-2,0.19700000000000001,9.9000000000000005E-2,0.03,6.0999999999999999E-2]
[null,"ARPU, USD",null,null,null,null,null,null,null,89,88.4,"n/a",80.5,74.900000000000006,83.1,60.2,69.900000000000006,61.4,63.4,57.4,48.1,51.9,35.4,21.9,10,13.2,17.100000000000001,10.6,10.6,10.4,9.6999999999999993,10,8.8000000000000007,8.8000000000000007,8.1999999999999993]
[null,"MOU, min",null,null,null,null,null,null,null,"n/a",256,"n/a",228,226,243,239,225,227,264,299,282,250,273,291,277,253,258,225,239,241,250,233,267,289,325]
[null,"APPM, USD",null,null,null,null,null,null,null,"n/a",0.35,"n/a",0.35,0.33,0.34,0.25,0.31,0.27,0.24,0.19,0.17,0.21,0.13,0.08,0.04,0.05,7.0000000000000007E-2,0.05,0.04,0.04,0.04,0.04,0.03,0.03,0.03]
[]
[]
[null,"SAC per gross new subscriber, USD",null,null,null,null,null,null,null,"n/a",30.6,"n/a",23.3,12.9,55.6,37.700000000000003,32.6,47.7,26.9,20.8,19.7,24.7,14.8,12.1,5.5,3.4,8,4.5,3.9,6.5,3.3,4.5999999999999996,3.7,4.0999999999999996,3.6]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"TMT/USD",null,null,null,null,null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1.3,2.2999999999999998,2.9,2.9,2.2999999999999998,2.9,2.9,2.9,2.9,2.9,2.9,2.9,2.9]
[]
[null,"Amounts in TMT million, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,16.399999999999999,18.399999999999999,34.799999999999997,19.8,24.9,34.5,30.8,109.9,36.6,43,47.1,48.6,175.2,54.8,79.400000000000006,57.6,94.6,286.39999999999998,93,107.3,122.8,135,458.1,138.19999999999999,152.30000000000001,159.30000000000001]
[]
[]
[]
[null,"Operating income",null,null,null,null,null,null,null,12.1,5.7,17.899999999999999,1.5,13.5,11.7,10.5,37.200000000000003,17.899999999999999,11.2,23.6,23.9,76.5,27.3,41.5,19.5,49.4,137.69999999999999,43.8,40.700000000000003,64,76.7,225.2,77.2,81.8,83.8]
[null,"- operating margin, %",null,null,null,null,null,null,null,0.73899999999999999,0.312,0.51300000000000001,7.8E-2,0.54200000000000004,0.33900000000000002,0.34,0.33800000000000002,0.48799999999999999,0.26100000000000001,0.5,0.49099999999999999,0.436,0.499,0.52200000000000002,0.33900000000000002,0.52200000000000002,0.48099999999999998,0.47,0.379,0.52100000000000002,0.56799999999999995,0.49099999999999999,0.55900000000000005,0.53700000000000003,0.52600000000000002]
[null,"Depreciation and amortization",null,null,null,null,null,null,null,0.4,7.8,8.1999999999999993,4.0999999999999996,4.0999999999999996,4,4.5,16.600000000000001,4.5999999999999996,4.5999999999999996,5.6,5.9,20.7,6.3,8.6,4.8,9,28.8,8.1,7.8,9.1,9.1999999999999993,34.299999999999997,11.8,12.6,13.5]
[null,"- as % of revenue",null,null,null,null,null,null,null,2.5999999999999999E-2,0.42299999999999999,0.23599999999999999,0.20599999999999999,0.16300000000000001,0.115,0.14599999999999999,0.151,0.124,0.108,0.12,0.122,0.11799999999999999,0.11600000000000001,0.109,8.4000000000000005E-2,9.5000000000000001E-2,0.10100000000000001,8.7999999999999995E-2,7.2999999999999995E-2,7.3999999999999996E-2,6.8000000000000005E-2,7.4999999999999997E-2,8.5999999999999993E-2,8.2000000000000003E-2,8.5000000000000006E-2]
[null,"OIBDA",null,null,null,null,null,null,null,12.6,13.5,26.1,5.6,17.600000000000001,15.7,15,53.9,22.5,15.8,29.2,29.7,97.2,33.6,50.2,24.2,58.4,166.4,51.9,48.5,73.099999999999994,85.9,259.39999999999998,89,94.3,97.3]
[]
[]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,0.76600000000000001,0.73399999999999999,0.749,0.28399999999999997,0.70699999999999996,0.45500000000000002,0.48599999999999999,0.49,0.61399999999999999,0.36799999999999999,0.62,0.61199999999999999,0.55500000000000005,0.61399999999999999,0.63200000000000001,0.42099999999999999,0.61699999999999999,0.58099999999999996,0.55800000000000005,0.45200000000000001,0.59499999999999997,0.63700000000000001,0.56599999999999995,0.64400000000000002,0.62,0.61099999999999999]
[]
[]
[]
[null,"Net income",null,null,null,null,null,null,null,5.3,2.1,7.4,-4.7,8.5,5.8,-16.399999999999999,-6.8,5.8,4.4000000000000004,28,2.9,41.1,16.600000000000001,14.2,4.8,35.9,71.5,29.8,24.4,44.5,56.5,155.19999999999999,58.5,58.4,59.9]
[null,"- margin",null,null,null,null,null,null,null,0.32300000000000001,0.113,0.21199999999999999,"n/a",0.34300000000000003,0.16900000000000001,"n/a","n/a",0.159,0.10199999999999999,0.59399999999999997,0.06,0.23400000000000001,0.30399999999999999,0.17799999999999999,8.4000000000000005E-2,0.38,0.25,0.32,0.22800000000000001,0.36199999999999999,0.41799999999999998,0.33900000000000002,0.42299999999999999,0.38400000000000001,0.376]
[null,"CAPEX",null,null,null,null,null,null,null,"n/a",1.6,1.6,0.9,2.1,5.9,7.9,16.8,1.5,2.2999999999999998,1,28.3,33.1,19.3,19.600000000000001,40.200000000000003,57.5,135.19999999999999,31.5,39.6,37.9,40.200000000000003,149.30000000000001,12.4,24,48.7]
[null,"- as % of revenue",null,null,null,null,null,null,null,"n/a",8.5000000000000006E-2,4.4999999999999998E-2,4.7E-2,8.4000000000000005E-2,0.17199999999999999,0.25700000000000001,0.153,0.04,5.2999999999999999E-2,2.1999999999999999E-2,0.58199999999999996,0.189,0.35299999999999998,0.247,0.69799999999999995,0.60799999999999998,0.47199999999999998,0.33900000000000002,0.36899999999999999,0.309,0.29799999999999999,0.32600000000000001,8.8999999999999996E-2,0.158,0.30499999999999999]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"ARPU, TMT",null,null,null,null,null,null,null,92.6,91.9,"n/a",83.7,77.900000000000006,86.4,62.6,72.7,63.9,65.900000000000006,59.7,50,54,44.3,50.9,28.5,37.700000000000003,39.6,30.2,30.1,29.7,27.6,28.4,25.2,25,23.3]
[null,"MOU, min",null,null,null,null,null,null,null,"n/a",256,"n/a",228,226,243,239,225,227,264,299,282,250,273,291,277,253,258,225,239,241,250,233,267,289,325]
[null,"APPM, TMT",null,null,null,null,null,null,null,"n/a",0.4,"n/a",0.4,0.3,0.4,0.3,0.3,0.3,0.2,0.2,0.2,0.2,0.2,0.2,0.1,0.1,0.2,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1]
[]
[]
[null,"SAC per gross new subscriber, TMT",null,null,null,null,null,null,null,"n/a",31.8,"n/a",24.2,13.4,57.8,39.200000000000003,33.9,49.6,28,21.6,20.5,25.7,18.5,28.1,15.7,9.6999999999999993,18.600000000000001,13,11.2,18.399999999999999,9.4,13.1,10.5,11.8,10.1]
[]
[null,"*Turkmen operations consolidated since the end of June 2005"]
[]
[null,"**Due to the rounding and translation practices, US dollar and functional currency margins, as well as other non-GAAP financial measures, may differ"]
[]
[null,"***On January 1, 2008, the Central Bank of Turkmenistan raised the official exchange rate of the Turkmenistan Manat to the US dollar from 5,200 to 6,250. On May 1, 2008, another decree established the official exchange rate at 14,250 TMT per 1 USD. On January 1, 2009, the Central Bank of Turkmenistan announced redenomination of the Turkmenistan Manat at the rate of 5,000 to 1. We have adjusted our historical results to the denominated rate for comparative purposes."]

{"sheet":"Armenia","index":8,"n_rows":114,"n_cols":37,"rows_kept":114,"cut":false,"hidden":false,"merged":[[1,32,1,35],[113,1,114,1],[1,27,1,30],[1,22,1,25],[1,2,1,5],[1,7,1,10],[1,12,1,15],[1,17,1,20]]}
[]
[null,"Country highlights:",2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Armenia","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year"]
[]
[null,"AMD/USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337.9,317.39999999999998,327.7,307.89999999999998,307.2,302.3,306.5,305.89999999999998,325.8,370.5,372.6,384.4,363.5,384.3,384.5,365.6]
[]
[null,"Amounts in USD million, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8.3000000000000007,58.2,66.5,55.2,61.5,75,65,256.60000000000002,55.1,52.7,59,54.5,221.3,46.3,50.2,57.2]
[]
[]
[]
[null,"Operating income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3.5,9.6999999999999993,13.2,-0.3,3.8,15.6,9.8000000000000007,28.8,7.4,9.1999999999999993,11.4,5.2,33.200000000000003,-0.5,4.2,8.8000000000000007]
[null,"- operating margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41899999999999998,0.16700000000000001,0.19800000000000001,"n/a",6.0999999999999999E-2,0.20699999999999999,0.151,0.112,0.13500000000000001,0.17499999999999999,0.193,9.5000000000000001E-2,0.15,"n/a",8.3000000000000004E-2,0.153]
[null,"Depreciation and appreciation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.5,23,24.5,32.200000000000003,29.2,23.8,22.1,107.4,21.7,20.3,21.6,22.1,85.6,23.1,22.7,22.8]
[null,"- as % of revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17899999999999999,0.39500000000000002,0.36799999999999999,0.58499999999999996,0.47499999999999998,0.317,0.34100000000000003,0.41899999999999998,0.39400000000000002,0.38400000000000001,0.36499999999999999,0.40500000000000003,0.38700000000000001,0.498,0.45200000000000001,0.39800000000000002]
[null,"OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,32.700000000000003,37.700000000000003,32,33,39.4,31.9,136.30000000000001,29.1,29.5,32.9,27.2,118.8,22.6,26.9,31.5]
[]
[]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59799999999999998,0.56200000000000006,0.56699999999999995,0.57899999999999996,0.53700000000000003,0.52500000000000002,0.49099999999999999,0.53100000000000003,0.52900000000000003,0.55900000000000005,0.55800000000000005,0.5,0.53700000000000003,0.48799999999999999,0.53500000000000003,0.55200000000000005]
[]
[]
[]
[null,"Net income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.1,7.3,7.4,-16.2,-0.7,18.5,0.4,2.1,-3.7,-7.8,-6.6,6.8,-11.2,-6.1,9.4,-6.1]
[null,"- margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.7999999999999999E-2,0.125,0.112,"n/a","n/a",0.247,7.0000000000000001E-3,8.0000000000000002E-3,"n/a","n/a","n/a",0.125,"n/a","n/a",0.187,"n/a"]
[null,"CAPEX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",14,14,2,2.7,5,24.8,34.6,6.5,4.3,11.9,25.9,48.5,3.9,3.1,5]
[null,"- as % of revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",0.24099999999999999,0.21099999999999999,3.6999999999999998E-2,4.3999999999999997E-2,6.7000000000000004E-2,0.38100000000000001,0.13500000000000001,0.11799999999999999,8.1000000000000003E-2,0.20100000000000001,0.47599999999999998,0.219,8.5000000000000006E-2,6.2E-2,8.7999999999999995E-2]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, thous",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1065.9000000000001,1381.4,1381.4,1415.1,1492.3,1782.8,2017,2017,2049,2045.6,2078.3000000000002,2073.1,2073.1,2108.9,2126.4,2192.3000000000002]
[null,"Market share, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",0.74,0.74,0.73,0.7,0.69,0.79,0.79,0.81,0.81,0.81,0.75,0.75,0.73,0.72,0.72]
[null,"Penetration, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",0.57999999999999996,0.57999999999999996,0.61,0.67,0.8,0.8,0.8,0.79,0.79,0.81,0.86,0.86,0.91,0.92,0.95]
[null,"Churn rate, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",0.10100000000000001,"n/a",0.08,7.6999999999999999E-2,7.1999999999999995E-2,7.0000000000000007E-2,0.28000000000000003,8.8999999999999996E-2,0.104,0.113,0.127,0.436,8.5999999999999993E-2,8.5000000000000006E-2,7.6999999999999999E-2]
[null,"ARPU, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15.7,15.9,"n/a",13.1,14.1,15.2,11.4,12.6,9,8.6,9.5,8.6999999999999993,9,7.3,7.8,8.6999999999999993]
[null,"MOU, min",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",105,"n/a",157,183,202,205,178,172,182,217,237,203,220,255,294]
[null,"APPM, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",0.15,"n/a",0.08,0.08,0.08,0.06,7.0000000000000007E-2,0.05,0.05,0.04,0.04,0.04,0.03,0.03,0.03]
[]
[]
[null,"SAC per gross new subscriber, USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12.9,15.2,"n/a",26.7,27.1,17.2,14.8,19.3,22.7,16.2,13.8,17.7,17.399999999999999,17.899999999999999,18.7,18.399999999999999]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"AMD/USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337.9,317.39999999999998,327.7,307.89999999999998,307.2,302.3,306.5,306,325.8,370.5,372.6,384.4,363.5,384.3,384.5,365.6]
[]
[null,"Amounts in AMD million, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2804.7,18474.400000000001,21279.1,16996.099999999999,18891.599999999999,22670,19920.599999999999,78478.2,17847.3,19534.099999999999,21966.2,20947.3,80294.899999999994,17786.2,19287,20903.400000000001]
[]
[]
[]
[null,"Operating income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1173.8,3079.3,4253,-91.3,1157.0999999999999,4701.7,3003.5,8771,2415.4,3412,4238.8999999999996,1991.4,12057.8,-172.3,1588.6,3210.3]
[null,"- operating margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.41799999999999998,0.16700000000000001,0.2,"n/a",6.0999999999999999E-2,0.20699999999999999,0.151,0.112,0.13500000000000001,0.17499999999999999,0.193,9.5000000000000001E-2,0.15,"n/a",8.2000000000000003E-2,0.154]
[null,"Depreciation and appreciation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501,7304.4,7805.4,9929.2000000000007,8975.4,7199.3,6785.7,32889.699999999997,7075.9,7505.1,8031.1,8487.9,31099.9,8860,8727.2999999999993,8320]
[null,"- as % of revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.17899999999999999,0.39500000000000002,0.36699999999999999,0.58399999999999996,0.47499999999999998,0.318,0.34100000000000003,0.41899999999999998,0.39600000000000002,0.38400000000000001,0.36599999999999999,0.40500000000000003,0.38700000000000001,0.498,0.45200000000000001,0.39800000000000002]
[null,"OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1689.6,10380,12069.5,9852.7999999999993,10136.9,11909.3,9776.4,41675.4,9450.9,10913.1,12263.4,10479.299999999999,43106.7,8687.7000000000007,10315.9,11530.3]
[]
[]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.59799999999999998,0.56200000000000006,0.56699999999999995,0.57899999999999996,0.53700000000000003,0.52500000000000002,0.49099999999999999,0.53100000000000003,0.53,0.55900000000000005,0.55800000000000005,0.5,0.53700000000000003,0.48799999999999999,0.53500000000000003,0.55200000000000005]
[]
[]
[]
[null,"Net income",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33.799999999999997,2317.1999999999998,2351,-4985.2,-209.7,5606.4,137.19999999999999,548.70000000000005,-1194.5,-2898.6,-2451.3000000000002,2589.5,-3954.9,-2409.3000000000002,3606.6,-2231.5]
[null,"- margin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.2E-2,0.125,0.11,"n/a","n/a",0.25,7.0000000000000001E-3,7.0000000000000001E-3,"n/a","n/a","n/a",0.124,"n/a","n/a",0.187,"n/a"]
[null,"CAPEX",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",4444,4587.3999999999996,626.6,839.1,1524.4,7587.5,10575.9,2116.5,1579,4418.2,9885.6,17640.099999999999,1515.5,1193.7,1840.4]
[null,"- as % of revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",0.24099999999999999,0.216,3.6999999999999998E-2,4.3999999999999997E-2,6.7000000000000004E-2,0.38100000000000001,0.13500000000000001,0.11899999999999999,8.1000000000000003E-2,0.20100000000000001,0.47199999999999998,0.22,8.5000000000000006E-2,6.2E-2,8.7999999999999995E-2]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"ARPU, AMD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5305.3,5047.1000000000004,"n/a",4033.5,4331.2,4594.5,3485.9,3845.9,2913.9,3169.2,3540.9,3351.4,3266.7,2813.4,3013.5,3194.2]
[null,"MOU, min",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",105,"n/a",157,183,202,205,178,172,182,217,237,203,220,255,294]
[null,"APPM, AMD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"n/a",48.07,"n/a",25.69,23.67,22.74,17,21.61,16.940000000000001,17.41,16.32,14.14,16.09,12.79,11.82,10.86]
[]
[]
[null,"SAC per gross new subscriber, AMD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4359.1000000000004,4824.8999999999996,"n/a",8220.9,8324.6,5199,4535.8,5904.8,7280.6,6005.8,5143.6000000000004,6787.7,6318.6,6868.7,7192,6719.4]
[]
[null,"*Armenian operations consolidated since September 2007"]
[null,"**Due to the rounding and translation practices, US dollar and functional currency margins, as well as other non-GAAP financial measures, may differ."]

{"sheet":"Belarus","index":9,"n_rows":24,"n_cols":37,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,32,3,35],[3,27,3,30],[3,22,3,25],[3,2,3,5],[3,7,3,10],[3,12,3,15],[3,17,3,20]]}
[]
[null,"Country highlights:"]
[null,"Belarus"]
[null,null,2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Operating highlights","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year"]
[]
[null,"Total number of MTS subscribers, mln",0.6,0.7,1,1.2,1.2,1.4,1.6,1.9,2.1,2.1,2.2999999999999998,2.6,2.9,3.2,3.2,3.4,3.5,3.7,3.8,3.8,3.9,4,4.2,4.3,4.3,4.4000000000000004,4.5,4.5,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996,4.5999999999999996]
[null,"Market share, %",0.44,0.46,0.49,0.49,0.49,0.5,0.51,0.51,0.52,0.52,0.51,0.52,0.53,0.54,0.54,0.54,0.54,0.54,0.53,0.53,0.54,0.52,0.52,0.52,0.52,0.51,0.5,0.49,0.46,0.46,0.46,0.45,0.46]
[null,"Penetration, %",0.14000000000000001,0.16,0.2,0.24,0.24,0.28000000000000003,0.32,0.36,0.41,0.41,0.46,0.51,0.56000000000000005,0.61,0.61,0.64,0.66,0.69,0.73,0.73,0.75,0.8,0.83,0.86,0.86,0.9,0.93,0.96,1.02,1.02,1.06,1.07,1.08]
[null,"Churn rate, %",null,null,null,null,null,5.3999999999999999E-2,4.7E-2,4.2999999999999997E-2,4.1000000000000002E-2,0.17699999999999999,4.7E-2,4.1000000000000002E-2,4.9000000000000002E-2,5.3999999999999999E-2,0.19,6.8000000000000005E-2,0.06,5.2999999999999999E-2,5.6000000000000001E-2,0.23699999999999999,5.0999999999999997E-2,5.6000000000000001E-2,0.05,4.5999999999999999E-2,0.20300000000000001,4.5999999999999999E-2,5.6000000000000001E-2,6.7000000000000004E-2,6.2E-2,0.23200000000000001,6.5000000000000002E-2,6.0999999999999999E-2,5.6000000000000001E-2]
[]
[null,"BYR/USD",2153.9,2153.5,2160.6999999999998,2172.8000000000002,2160.3000000000002,2164.1,2150.8000000000002,2150.3000000000002,2150.1999999999998,2153.6999999999998,2150.6,2145.6999999999998,2141.6,2140.5,2144.6,2141.3000000000002,2144.6999999999998,2146.5,2151.6999999999998,2146.1,2148,2136.5,2114.4,2147.8000000000002,2136.6,2766.4,2808.9,2821.4,2770.5,2791.9,2908.9,2990.9,3003.5]
[]
[null,"ARPU, USD",14.1,14,13.5,12.2,12.3,11.2,11.4,11.4,10.7,10.7,9.8000000000000007,10.3,10.4,9.8000000000000007,9.9,9.3000000000000007,9.8000000000000007,9.8000000000000007,9.5,9.4,9,9.8000000000000007,10.3,9.8000000000000007,9.6999999999999993,6.5,8.6999999999999993,8,7.9,7.8,7.1,7.4,7.8]
[null,"MOU, min",386,448,421,426,417,410,448,440,450,433,433,458,440,440,436,423,462,466,500,464,508,477,477,476,483,458,469,470,466,468,434,488,497]
[null,"APPM, USD",0.04,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.02,0.01,0.02,0.02,0.02,0.02,0.02,0.02,0.02]
[null,"SAC per gross new subscriber, USD",13.7,14.6,13.8,14.2,14.1,14,14.7,15,15.5,14.9,15.1,16.3,16.2,14.7,15.6,14.9,17.100000000000001,17.2,16.3,16.3,14.8,21.2,18.100000000000001,19.399999999999999,18.3,14.3,15.6,15.5,19.3,16.2,16.5,19.5,17.7]
[]
[null,"ARPU, BYR",30369.85,30149.56,29169.18,26508.65,26571.360000000001,24237.47,24519.23,24512.959999999999,23006.93,23044.720000000001,21076.080000000002,22101.119999999999,22272.43,20976.799999999999,21231.24,19914.37,21018.45,21035.81,20441.150000000001,20173.330000000002,19332,20937.21,21777.91,21073,20725.14,17926.490000000002,24512.87,22622.42,21902.44,21860.55,20783.490000000002,22223.64,23403.58]
[null,"MOU, min",386,448,421,426,417,410,448,440,450,433,433,458,440,440,436,423,462,466,500,464,508,477,477,476,483,458,469,470,466,468,434,488,497]
[null,"APPM, BYR",78.680000000000007,67.3,69.290000000000006,62.23,63.72,59.12,54.73,55.71,51.13,53.22,48.67,48.26,50.62,47.67,48.7,47.08,45.49,45.14,40.880000000000003,43.48,38.06,43.89,45.66,44.27,42.91,39.14,52.27,48.13,47,46.71,47.89,45.54,47.09]
[null,"SAC per gross new subscriber, BYR",29508.3,31441.7,29817.4,30854.3,30459.9,30296.799999999999,31616.9,32253.9,33327.800000000003,32090.3,32474.400000000001,34975.599999999999,34693.599999999999,31465.200000000001,33455.300000000003,31905.8,36675.1,36920,35072.699999999997,34981.4,31790.400000000001,45292.7,38269.9,41666.5,39100,39596.699999999997,43722.1,43632,53607.199999999997,45278.1,47880.6,58452.7,53175.5]
[]
[null,"*MTS owns a 49% stake in Mobile TeleSystems LLC, a mobile operator in Belarus, which is not consolidated"]

{"sheet":"Group reconciliations","index":10,"n_rows":47,"n_cols":30,"rows_kept":47,"cut":false,"hidden":false,"merged":[[1,26,1,29],[1,22,1,25],[1,18,1,21],[1,2,1,5],[1,6,1,9],[1,10,1,13],[1,14,1,17]]}
[]
[null,null,2004,null,null,null,2005,null,null,null,2006,null,null,null,2007,null,null,null,2008,null,null,null,2009,null,null,null,2010]
[null,"MTS Group","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4"]
[]
[null,"Net debt, amounts in USD million, unless stated"]
[null,"Current portion of LT debt and of capital lease obligations",681.8,461.5,383.2,379.4,354.8,406.1,403.5,768.7,830.2,519.29999999999995,187.4,150.6,550.6,568.79999999999995,606.70000000000005,713.3,466.1,1000,990.4,1696.2,1458.135,1819.578,1945.1,2022.5,2354.6999999999998,1717.9,1461.7]
[null,"LT debt",933.2,929.6,1099,1553.8,1972.8,1951.5,1905.2,2079,2077.4,2744.1,2706.5,2924.5,2484.9,2426.6999999999998,2482.6999999999998,2686.5,2607.5,2309.8000000000002,2196.5,3668,3450.3389999999999,3761.09,6230.6,6326.8,5330.8,5548.6,5012.5]
[null,"Capital lease obligations",7.8,7.1,5.0999999999999996,3.9,2.6,2,2.6,2.9,2.2999999999999998,3.5,3.6,3.3,2.7,2.7,2.2000000000000002,1.9,2.5,2.2999999999999998,3.4,4,2.5190000000000001,2.12,1.4,0.9,1.1000000000000001,0.9,1.5]
[null,"Total debt",1622.9,1398.3,1487.2,1937.1,2330.1999999999998,2359.6,2311.3000000000002,2850.6,2909.9,3266.9,2897.5,3078.5,3038.2,2998.2,3091.6,3401.7,3076.2,3312.1,3190.3,5368.3,4910.9930000000004,5582.7879999999996,8177.1,8350.2000000000007,7686.6,7267.4,6475.7]
[null,"Less:"]
[null,"Cash and cash equivalents",278.89999999999998,289.89999999999998,192.5,274.2,708.3,637.20000000000005,470.4,78.3,119.3,535.79999999999995,158.1,220,643.9,759.7,635.20000000000005,634.5,552.5,1163.7,627.20000000000005,1121.7,1071.0450000000001,1730.788,3972.8,2529,2283.5,2435,2161.4]
[null,"ST investments",80,59,50.7,73.400000000000006,83.2,91.2,87,28.1,58.2,57.7,57.9,56,106.3,224.2,15.9,15.8,15.8,58.4,40.5,360.1,86.108999999999995,255.005,552.5,206.5,425.9,454.2,325.89999999999998]
[null,"Net debt",1264,1049.4000000000001,1244,1589.6,1538.7,1631.1,1753.8,2744.2,2732.4,2673.3,2681.6,2802.4,2288,2014.3,2440.5,2751.4,2507.9,2090,2522.6,3886.5,3753.8,3597,3651.8,5614.8,4977.2,4378.2,3988.3]
[]
[]
[null,"Financial leverage ratios"]
[null,"Shareholders' equity, USD mln",1989.1,2036.8,2400.6,2585.4,2826.5,2751.3,3124.5,3324.8,3523.8,3273.8,3777.5,3796.6,4672.5,4375.7,5068.7,5366.9,5754.4,5261.2,5037.5,6219.9,5506.6,5225.3999999999996,5778,4350.7,4786.3999999999996,4085.7,4397.2]
[null,"Total assets, USD mln",4421.5,4533.8999999999996,4865.7,5581.2,6299.5,6689.8,6991,7545.8,7817.1,8572.2999999999993,8491.2000000000007,8573.9,9476.6,9934.7999999999993,10374.200000000001,10966.7,11125.2,12102.3,11210,14717.2,13153.3,14718.7,17838.599999999999,15749.4,15676.7,15315.9,14445.9]
[null,"LTM OIBDA, USD mln",null,null,null,2094.8000000000002,2191,2321.1,2423.9,2539.1,2600.9,2679.6,2904.9,3229.7,3534.2,3822.6,4034.5,4223.3999999999996,4673.8999999999996,12102.3,5646.1,5848.4,5451.3,5048.7,4600,4469.2,4666.5,4796.2,4897.2]
[null,"Net debt/assets",0.3,0.2,0.3,0.3,0.2,0.2,0.3,0.4,0.3,0.3,0.3,0.3,0.2,0.2,0.2,0.3,0.2,0.2,0.2,0.3,0.3,0.2,0.2,0.4,0.3,0.3,0.3]
[null,"Net debt/equity",0.6,0.5,0.5,0.6,0.5,0.6,0.6,0.8,0.8,0.8,0.7,0.7,0.5,0.5,0.5,0.5,0.4,0.4,0.5,0.6,0.7,0.7,0.6,1.3,1,1.1000000000000001,0.9]
[null,"Net debt/LTM OIBDA",null,null,null,0.8,0.7,0.7,0.7,1.1000000000000001,1.1000000000000001,1,0.9,0.9,0.6,0.5,0.6,0.7,0.5,0.2,0.4,0.7,0.7,0.7,0.8,1.3,1.1000000000000001,0.9,0.8]
[]
[]
[null,"Debt composition"]
[null,"By type, %"]
[null,"Credit facilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.34100000000000003,0.34699999999999998,0.30199999999999999,0.46200000000000002,0.56299999999999994,0.61699999999999999,0.57499999999999996,0.52600000000000002]
[null,"Bonds",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.54700000000000004,0.375,0.47599999999999998,0.38700000000000001,0.314,0.34799999999999998,0.39500000000000002,0.44900000000000001]
[null,"Syndicated loan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.112,0.27800000000000002,0.222,0.151,0.123,3.5000000000000003E-2,0.03,2.5000000000000001E-2]
[null,"By currency, %"]
[null,"RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.19700000000000001,0.187,0.309,0.59899999999999998,0.626,0.70299999999999996,0.66300000000000003,0.624]
[null,"USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.69099999999999995,0.70799999999999996,0.53,0.28799999999999998,0.24099999999999999,0.19600000000000001,0.30199999999999999,0.33400000000000002]
[null,"EUR",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.112,0.105,0.161,0.113,0.13300000000000001,0.10100000000000001,3.5000000000000003E-2,4.2000000000000003E-2]
[]
[]
[null,"Free cash flow, amounts in USD million, unless stated"]
[null,"Net cash provided by operating activities",303,790.8,1281.2,1711.6,482.7,866.6,1538,1797.4,374.4,921.8,1646.9,2378.9,736.1,1552.9,2543.4,3350.2,991.5,1953.5,3301.1,5030,855.9,1565.9,2469.3000000000002,3596.1,965.1,1682.8,2739.9]
[null,"Less:"]
[null,"Purchases of property, plant and equipment",-213.4,-435.2,-697.3,-1204.4000000000001,-332.3,-646.70000000000005,-1146.4000000000001,-1758,-297.2,-669.4,-1013.1,-1450,-206.5,-432.4,-735.3,-1316.7,-281,-721.3,-1271.4000000000001,-2207.9,-601.9,-1024.5999999999999,-1402.3,-1942.4,-188.1,-434.2,-725.5]
[null,"Purchases of intangible assets",-18.8,-40.6,-82.9,-154.5,-98.8,-120.1,-226.7,-423.4,-38.1,-77.099999999999994,-196.2,-272,-17.399999999999999,-55.5,-91.3,-222.9,-61.4,-166.1,-279.3,-405,-103.4,-186,-287.7,-385.9,-63,-131.69999999999999,-237.6]
[null,"Proceeds from sale of property, plant and equipment",null,null,null,null,null,null,null,null,null,null,null,11,null,10.199999999999999,12.7,22,23.2,49,68.8,35.6,0.88500000000000001,1.4,26.9,28.6,1.6,4.3,6]
[null,"Proceeds/ (purchases) of other investments",null,null,null,null,null,null,null,-150,-2.8,-2.8,-2.8,-3.9,null,null,2.8,2.8,-21.2,-21.3,-32.200000000000003,-49.5,-0.4,-0.3,0.1,43.4,0.1,2.9,839.8]
[null,"Investments in and advances to associates",-0.4,-1.1000000000000001,-2.2000000000000002,-0.4,0.4,1,2.8,12.8,null,3.2,7,20,null,null,-2.9,2,null,-3.8,-4.5999999999999996,-3.7,0.6,2,0.9,2,0.1,0.1,-1.5]
[null,"Acquisition of subsidiaries, net of cash acquired",-8.5,-20.8,-172.2,-355.7,-2.1,-37.9,-37.9,-178.9,-23.6,-23.6,-38.200000000000003,-38.200000000000003,null,-250,-719.9,-873.1,-19.399999999999999,-35.9,-37.4,-87,-105.6,-146.30000000000001,-185.9,-270.5,-6.2,-31.7,-154.1]
[null,"Advanced payment on acquisition of Metro-Telecom",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-11.1]
[null,"Purchase of notes receivable, related party",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-42.4,-43.5]
[null,"Free cash flow",61.9,293,326.60000000000002,-3.5,49.9,62.8,129.69999999999999,-700.1,12.8,152,403.6,645.9,512.20000000000005,825.2,1009.4,964.4,631.70000000000005,1054.0999999999999,1745.1,2312.6999999999998,46.1,212.2,621.29999999999995,1071.2,709.5,1038.9000000000001,2423.6]

{"sheet":"Debt repayment schedule","index":11,"n_rows":14,"n_cols":7,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[null,"As of Sep 30, 2010",2010,2011,2012,2013,"Thereafter"]
[null,"MTS Group","Q4"]
[]
[null,"Debt repayments, USD mln",515,1002,1983,1608,1364]
[null,"MTS ",513,992,1969,1591,1363]
[null,"Comstar",2,10,14,17,1]
[]
[null,"Maturities of major publicly traded debt instruments*"]
[null,"2010 Eurobond, USD mln",400]
[null,"2012 Eurobond, USD mln",null,null,400]
[null,"2020 Eurobond, USD mln",null,null,null,null,750]
[]
[null,"*Amounts before discounts"]

{"sheet":"Ave Forex Rates","index":12,"n_rows":12,"n_cols":37,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,33,1,36],[11,1,12,1],[1,28,1,31],[3,0,9,0],[1,18,1,21],[1,23,1,26],[1,1,1,2],[1,3,1,6],[1,8,1,11],[1,13,1,16]]}
[]
[null,"MTS Group",null,2004,null,null,null,null,2005,null,null,null,null,2006,null,null,null,null,2007,null,null,null,null,2008,null,null,null,null,2009,null,null,null,null,2010]
[null,"Average Forex rates per country",null,"Q1","Q2","Q3","Q4",null,"Q1","Q2","Q3","Q4",null,"Q1","Q2","Q3","Q4",null,"Q1","Q2","Q3","Q4",null,"Q1","Q2","Q3","Q4",null,"Q1","Q2","Q3","Q4",null,"Q1","Q2","Q3","Q4"]
[]
[null,"Russia","RUB/USD",28.66,28.9,29.17,28.53,28.82,27.84,28.08,28.51,28.7,28.29,28.16,27.2,26.81,26.59,27.19,26.31,25.86,25.51,24.65,25.58,24.26,23.63,24.25,27.27,24.86,33.93,32.21,31.33,29.47,31.72,29.89,30.24,30.62]
[null,"Ukraine","UAH/USD",5.33,5.33,5.31,5.31,5.32,5.3,5.0999999999999996,5.05,5.05,5.12,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,5.05,4.96,4.8499999999999996,6.21,5.27,7.7,7.66,7.82,7.99,7.79,7.99,7.92,7.9]
[null,"Uzbekistan","UZS/USD",null,null,1029.6199999999999,1048.94,1039.28,1068,1095.73,1127.74,1160.22,1113.21,1194.4100000000001,1219.74,1227.28,1234.25,1219.05,1243.6500000000001,1257.56,1269.8399999999999,1282.8599999999999,1263.5999999999999,1295.3800000000001,1305.8900000000001,1318.79,1358.2,1319.67,1407.18,1458.07,1491.63,1505.68,1465.98,1531.7,1573.75,1609.19]
[null,"Turkmenistan*","TMT/USD",null,null,null,null,null,null,null,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.04,1.25,2.3199999999999998,2.85,2.85,2.3199999999999998,2.85,2.85,2.85,2.8500000000000005,2.85,2.85,2.85,2.8500000000000005]
[null,"Armenia","AMD/USD",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337.92,317.43,327.67,307.89999999999998,307.18,302.27,306.47000000000003,305.95,325.77,370.5,372.58,384.37,363.48,384.26,384.5,365.58]
[null,"Belarus","BYR/USD",2153.89,2153.54,2160.6799999999998,2172.84,2160.27,2164.06,2150.81,2150.2600000000002,2150.1799999999998,2153.71,2150.62,2145.7399999999998,2141.58,2140.4899999999998,2144.5700000000002,2141.33,2144.7399999999998,2146.5100000000002,2151.6999999999998,2146.1,2148,2136.4499999999998,2114.36,2147.7600000000002,2136.61,2766.43,2808.91,2821.35,2770.48,2791.88,2908.86,2990.91,3003.51]
[]
[null,"*On January 1, 2008, the Central Bank of Turkmenistan raised the official exchange rate of the Turkmenistan Manat to the US dollar from 5,200 to 6,250. On May 1, 2008, another decree established the official exchange rate at 14,250 TMT per 1 USD. On January 1, 2009, the Central Bank of Turkmenistan announced redenomination of the Turkmenistan Manat at the rate of 5,000 to 1. We have adjusted our historical results to the denominated rate for comparative purposes."]

{"sheet":"Glossary","index":13,"n_rows":2,"n_cols":7,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Glossary"]