{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Title Page","Statement of profit or loss","Statement of financial position","Statement of cash flows","Russia","Ukraine","Armenia","Turkmenistan","Belarus","Group reconciliations","Debt repayment schedule","Ave Forex Rates","Glossary"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":9,"defined_names":149,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Title Page","index":0,"n_rows":21,"n_cols":4,"rows_kept":21,"cut":false,"hidden":false,"merged":[[21,1,21,6]]}
[]
[null,null,null,"Mobile TeleSystems"]
[]
[]
[null,"Contents"]
[]
[null,"1. MTS Group statement of profit or loss"]
[null,"2. MTS Group statement of financial position"]
[null,"3. MTS Group statement of cash flows "]
[null,"4. MTS Russia highlights"]
[null,"5. MTS Ukraine highlights"]
[null,"6. MTS Armenia highlights"]
[null,"7. MTS Turkmenistan highlights"]
[null,"8. MTS Belarus highlights"]
[null,"9. Group reconciliations"]
[null,"10. Debt repayment schedule"]
[null,"11. Average Forex rates"]
[null,"Glossary of terms"]
[]
[]
[null,"Disclaimer"]

{"sheet":"Statement of profit or loss","index":1,"n_rows":65,"n_cols":34,"rows_kept":65,"cut":false,"hidden":false,"merged":[[3,32,3,33],[3,2,3,6],[3,7,3,11],[3,12,3,16],[3,17,3,21],[3,22,3,31]]}
[]
[null,"MOBILE TELESYSTEMS (NYSE: MBT)"]
[null,"CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS"]
[null,null,2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,null,null,null,null,null,2019]
[null,"(Amounts in millions of RUB, except share and per share amounts)","Q1","Q2","Q3*","Q4*","Full year*","Q1*","Q2*","Q3*","Q4*","Full year*","Q1*","Q2*","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1\"","Q1","Q2\"","Q2","Q3\"","Q3","Q4\"","Q4","Full year\"","Full year","Q1","Q2"]
[]
[]
[null,"Service revenue",91329,92845,99158,97811,381143,93325,94244,101015,97575,386159,95109,95600,98728,97050,386486,93442,96725,101236,99358,390761,95412,94826,100807,100236,108035,107519,108813,108309,413067,410890,103772,109161]
[null,"Sales of goods",6217,6034,7994,9290,29535,6372,7669,12694,13745,40480,10756,10455,13454,14542,49206,11241,10112,13331,17466,52150,13099,13099,14110,14110,20439,20439,21755,21755,69403,69403,14253,15988]
[null,"Total revenue",97546,98879,107152,107101,410678,99697,101913,113709,111320,426639,105865,106055,112182,111592,435692,104683,106837,114567,116824,442911,108511,107925,114917,114346,128474,127958,130568,130064,482470,480293,118025,125149]
[]
[null,"Cost of services",-28396,-28665,-30001,-31991,-119053,-31469,-30217,-32489,-32630,-126805,-33337,-32628,-32377,-31817,-130158,-30013,-30948,-31592,-31226,-123779,-29900,-24930,-31818,-26985,-34709,-30265,-35076,-30221,-131503,-112401,-29538,-31337]
[null,"Cost of goods",-5439,-5381,-6952,-7673,-25445,-4682,-7039,-11716,-13118,-36555,-9737,-10300,-12173,-13364,-45574,-9561,-9293,-11535,-15234,-45623,-11490,-11439,-13438,-13360,-19217,-19146,-20024,-19924,-64169,-63869,-13041,-15276]
[null,"Selling, general and administrative expenses",-21311,-21391,-21571,-23822,-88095,-21798,-22044,-21107,-22391,-87340,-22942,-23314,-22846,-24942,-94046,-23263,-23421,-23192,-25310,-95186,-22764,-19622,-25221,-21927,-24697,-21666,-28070,-24731,-100752,-87946,-22264,-23770]
[null,"Depreciation and amortization",-18103,-18326,-19107,-19198,-74734,-19239,-19303,-19425,-19876,-77843,-19488,-20165,-21539,-20390,-81582,-20130,-20115,-20049,-19618,-79912,-19537,-25322,-20336,-26286,-20843,-26455,-21262,-26525,-81978,-104588,-26418,-26975]
[null,"Other operating income / (expenses)",-867,-175,-394,-378,-1814,-501,-79,-1141,-694,-2415,567,82,110,-537,222,-782,87,-370,-681,-1746,-558,-558,677,728,1420,1443,-662,-567,877,1046,1042,154]
[null,"Operating share of the profit of associates",621,393,733,1712,3459,996,646,883,931,3456,701,761,795,857,3115,781,714,891,824,3210,767,750,1080,1085,1035,974,1078,990,3960,3799,1033,1169]
[null,"Impairment of non-current assets",null,null,null,null,null,null,null,null,-3516,-3516,null,null,null,null,null,null,null,-1146,-2629,-3775,null,null,null,null,null,null,-149,-149,-149,-149,0,0]
[null,"Provision for investments in distressed Ukrainian banks",null,null,null,-5138,-5138,-1698,null,null,null,-1698]
[]
[null,"Operating profit",24051,25334,29860,20613,99858,21306,23877,28714,20026,93923,21629,20491,24152,21399,87669,21715,23861,27574,22950,96100,25029,26804,25861,27601,31463,32843,26403,28937,108756,116185,28839,29114]
[]
[null,"Finance income",958,1358,1097,1106,4519,2326,2437,1935,1670,8368,1696,1309,1180,1087,5273,973,1377,1696,1502,5548,1171,1171,1251,1251,1379,1415,2180,2144,5981,5981,1757,1166]
[null,"Finance costs",-4437,-4043,-4359,-4413,-17252,-6018,-6531,-6709,-7164,-26422,-6606,-9204,-5864,-5462,-27136,-6445,-7124,-6094,-6401,-26064,-6405,-9570,-6428,-9110,-7117,-7394,-8135,-12091,-28085,-38165,-11281,-12455]
[null,"Currency exchange gain or loss",-3766,4201,-9523,-8838,-17926,-3539,3699,-3306,-3008,-6154,2272,1000,-205,174,3241,911,270,83,37,1301,406,404,-1507,-1501,-2082,-1849,-129,-648,-3312,-3594,1104,799]
[null,"Other income / (expenses)",-199,734,-1325,-6779,-7569,-6,-594,-1047,-1065,-2712,-679,-608,500,-651,-1438,-880,263,369,-1070,-1318,1470,1470,30,30,607,607,1337,1337,3444,3444,-1905,-2273]
[]
[null,"Profit before tax",16607,27584,15750,1689,61630,14069,22888,19587,10459,67003,18312,12988,19763,16547,67609,16274,18647,23628,17018,75567,21671,20279,19207,18271,24250,25622,21656,19679,86784,83851,18514,16351]
[]
[null,"Income tax expense",-3748,-5615,-3792,-2754,-15909,-2002,-5041,-4279,-2609,-13931,-3346,-3534,-4230,-4028,-15138,-3678,-3778,-5534,-5987,-18977,-5052,-4750,-4011,-3847,-5945,-6220,-2548,-2152,-17556,-16969,-4136,-3479]
[]
[null,"Profit for the period from continuing operations",12859,21969,11958,-1065,45721,12067,17847,15308,7850,53072,14966,9454,15533,12519,52471,12596,14869,18094,11031,56590,16619,15529,15196,14424,18305,19402,19108,17527,69228,66882,14378,12872]
[]
[null,"Profit / (loss) after tax for the period from discontinued operation",null,null,3604,2171,5775,-2078,-1159,-1354,-1077,-5668,-649,-483,-2889,0,-4021,0,0,0,0,0,0,0,0,0,-55752,-55752,-3298,-3298,-59050,-59050,3443,0]
[]
[null,"Profit/(loss) for the period",12859,21969,15562,1106,51496,9989,16688,13954,6773,47404,14317,8971,12644,12519,48450,12596,14869,18094,11031,56590,16619,15529,15196,14424,-37447,-36350,15810,14229,10178,7832,17821,12872]
[]
[null,"Attributable to:"]
[null,"    Owners of the Company"]
[null,"       Profit / (loss) for the period from continuing operations",12708,21810,11803,-1235,45087,11931,17655,15081,7656,52323,14826,9293,15361,12361,51841,12481,14729,17953,10879,56042,16510,15422,15043,14282,17641,18732,19038,17462,68232,65898,14151,12707]
[null,"       Profit / (loss) for the period from discontinued operation",null,null,3604,2616,6220,-1044,-581,-688,-521,-2834,-319,-237,-2810,0,-3367,0,0,0,0,0,0,0,0,0,-55752,-55752,-3298,-3298,-59050,-59050,3443,0]
[null,"       Profit/(loss) for the period attributable to owners of the Company",12708.379000000001,21810,15407,1381,51307,10887,17074,14393,7135,49489,14507,9056,12551,12361,48474,12481,14729,17953,10879,56042,16510,15422,15043,14282,-38111,-37020,15740,14164,9182,6848,17594,12707]
[null,"    Non-controlling interests "]
[null,"       Profit for the period from continuing operations",151.36099999999999,159,155,170,635,136,192,228,194,750,140,160,172,158,630,115,140,141,152,548,109,107,153,142,664,670,70,65,996,984,227,165]
[null,"       Profit / (loss) for the period from discontinued operation",null,null,null,-445,-445,-1034,-578,-667,-556,-2835,-330,-245,-79,0,-654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"       Profit for the period attributable to non-controlling interests",151.36099999999999,159,155,-275,189,-898,-386,-439,-362,-2085,-190,-85,93,158,-24,115,140,141,152,548,109,107,153,142,664,670,70,65,996,984,227,165]
[]
[null,"Weighted average number of common shares outstanding, in thousands - basic",1988824,1988782,1988766,1988730,1988757,1988730,1988730,1988734,1988717,1988728,1988711,1989424,1989728,1989261,1989282,1978525,1955245,1954830,1927070,1953779,1894606,1894606,1886217,1886217,1876421,1876421,1837425,1837425,1873563,1873563,1803301,1775144]
[null,"Earnings per share attributable to the Group - basic"]
[null,"EPS from continuing operations",6.39,10.97,5.93,-0.62,22.67,6,8.8800000000000008,7.58,3.85,26.31,7.46,4.67,7.72,6.22,26.06,6.31,7.52,9.18,5.65,28.68,8.7100000000000009,8.14,7.98,7.57,9.4,9.98,10.36,9.5,36.42,35.17,7.85,7.16]
[null,"EPS from discontinued operation",null,null,1.81,1.32,3.13,-0.52,-0.28999999999999998,-0.35,-0.26,-1.43,-0.16,-0.12,-1.41,0,-1.69,0,0,0,0,0,0,0,0,0,-29.71,-29.71,-1.79,-1.79,-31.52,-31.52,1.91,0]
[null,"Total EPS",6.39,10.97,7.74,0.7,25.8,5.48,8.59,7.23,3.59,24.88,7.29,4.55,6.31,6.22,24.37,6.31,7.52,9.18,5.65,28.68,8.7100000000000009,8.14,7.98,7.57,-20.310000000000002,-19.73,8.57,7.71,4.9000000000000021,3.6500000000000021,9.76,7.16]
[]
[null,"Weighted average number of common shares outstanding, in thousands - diluted",1989775,1989733,1989717,1989950.949,1989978,1989951,1989951,1989955,1990185,1990196,1990178,1990174,1990171,1989656,1990694,1980880,1957012,1956334,1928574,1955558,1896110,1896110,1888336,1888336,1878142,1878142,1839147,1839147,1875721,1875721,1806020,1777557]
[null,"Earnings per share attributable to the Group - diluted"]
[null,"EPS from continuing operations",6.39,10.96,5.93,-0.62,22.66,6,8.8699999999999992,7.58,3.85,26.29,7.45,4.67,7.72,6.21,26.04,6.3,7.52,9.18,5.64,28.66,8.7100000000000009,8.1300000000000008,7.97,7.56,9.39,9.9700000000000006,10.35,9.49,36.380000000000003,35.130000000000003,7.84,7.15]
[null,"EPS from discontinued operation",null,null,1.81,1.31,3.12,-0.52,-0.28999999999999998,-0.35,-0.26,-1.42,-0.16,-0.12,-1.41,0,-1.69,0,0,0,0,0,0,0,0,0,-29.68,-29.68,-1.79,-1.79,-31.48,-31.48,1.91,0]
[null,"Total EPS",6.39,10.96,7.74,0.69,25.78,5.48,8.58,7.23,3.59,24.87,7.29,4.55,6.31,6.21,24.35,6.3,7.52,9.18,5.64,28.66,8.7100000000000009,8.1300000000000008,7.97,7.56,-20.29,-19.71,8.5599999999999987,7.7,4.9000000000000021,3.6500000000000021,9.75,7.15]
[]
[null,"Adjusted OIBDA**",42154,43661,48967,44949,179730,42243,43180,48139,43418,176980,41117,40656,45691,41788,169252,41845,43976,48769,45197,179787,44566,52126,46197,53887,52306,59298,47814,55611,190883,220922,55257,56089]
[null,"Adjusted OIBDA margin",0.432,0.442,0.45700000000000002,0.41,0.438,0.42399999999999999,0.42399999999999999,0.42299999999999999,0.39,0.41499999999999998,0.38800000000000001,0.38300000000000001,0.40699999999999997,0.374,0.38800000000000001,0.4,0.41200000000000003,0.42599999999999999,0.38700000000000001,0.40600000000000003,0.41099999999999998,0.48299999999999998,0.40200000000000002,0.47099999999999997,0.40699999999999997,0.46300000000000002,0.36599999999999999,0.42799999999999999,0.39600000000000002,0.46,0.46800000000000003,0.44800000000000001]
[]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"* Data were retrospectively adjusted on discontinued operation in Uzbekistan"]
[null,"** Adjusted OIBDA for Q4 2014 and 2014 doesn't include a provision for cash balances deposited in distressed Ukrainian banks of RUB 5,138 mln.  \nAdjusted OIBDA for 1Q 2015 and 2015 doesn't include a provision for cash balances deposited in distressed Ukrainian banks of RUB 1,698 mln.                                                                                                                                                                            \n Adjusted OIBDA for 4Q 2015 and 2015 doesn't include a loss from impairment of goodwill in Armenia of RUB 3,516 mln.\nAdjusted OIBDA for 3Q 2017, 4Q 2017 and 2017 doesn't include a loss from impairment of non-current assets of RUB 1,146 mln, RUB 2,629 mln and RUB 3,775 mln, respectively.\nAdjusted OIBDA for 4Q 2018 and 2018 doesn't nclude a loss from impairment of non-current assets of RUB 149 mln."]

{"sheet":"Statement of financial position","index":2,"n_rows":70,"n_cols":28,"rows_kept":70,"cut":false,"hidden":false,"merged":[[3,26,3,27],[3,2,3,5],[3,6,3,9],[3,10,3,13],[3,14,3,17],[3,18,3,25]]}
[]
[null,"MOBILE TELESYSTEMS (NYSE: MBT)"]
[null,"CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION"]
[null,null,2014,null,null,null,2015,null,null,null,2016,null,null,null,2017,null,null,null,2018,null,null,null,null,null,null,null,2019]
[null,"(Amounts in millions of RUB, except share amounts)","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31\"","Mar 31","Jun 30\"","Jun 30","Sep 30\"","Sep 30","Dec 31\"","Dec 31","Mar 31","Jun 30"]
[null,"NON-CURRENT ASSETS:"]
[null,"Property, plant and equipment",259606,263490,271885,299023,293770,291118,295220,302662,292949,288402,275670,272841,262296,263991,262257,263063,261136,251944,267543,256472,279966,268493,289057,276443,273276,276530]
[null,"Investment property",2250,2252,2004,290,290,314,313,364,363,359,367,336,369,408,402,407,420,420,732,732,5392,5392,2177,2177,2056,2798]
[null,"Right-of-use assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146011,null,150211,null,148588,0,149007,149458,149530]
[null,"Intangible assets",73798,73554,81484,98520,105575,105374,109023,109064,107925,110609,106728,108813,106663,106249,106201,113678,119860,126298,121145,129582,120596,129002,128052,135069,132289,133947]
[null,"Investments in associates",10968,13156,14415,15217,14995,12383,12198,9299,8938,8545,9064,10551,9988,9476,9863,9452,10128,9466,11896,11432,10585,10475,10933,10735,5503,5629]
[null,"Deferred tax assets",1971,1780,2211,6186,6165,5633,7277,9287,8668,8816,6594,6150,6686,7019,7077,5545,6569,6569,6509,6509,9767,9767,11190,11190,11552,12404]
[null,"Income tax assets",640,657,895,null,null,836,699,null,null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Other non-financial assets",null,null,null,null,6,10,112,480,503,682,577,896,1666,1929,2015,2048,1579,1748,1440,1583,1436,1660,4527,5038,5173,4910]
[null,"Other investments",5888,19974,6819,17065,41346,40089,31386,34667,32884,34386,34215,36319,6423,6609,6589,1953,1948,1948,2073,2073,19258,19200,16931,16873,16924,15576]
[null,"Accounts receivable, related parties ",null,null,null,null,3850,3154,3244,3335,3424,3513,3603,3693,3782,3900,3984,2,2,2,1127,1127,2,2,2545,2545,14154,14226]
[null,"Bank loans to customers and interbank loans due from banks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28404,27347,31710,30653,32889,39954]
[null,"Other financial assets",4712,3293,7192,21950,20341,17348,22440,25203,20228,17773,15712,13877,10849,11438,9559,8890,5057,5057,4623,4623,2503,3072,6607,7329,6532,5266]
[null,"Total non-current assets",359833,378156,386905,458251,486338,476259,481912,494361,475882,473085,452530,453476,408722,411019,407947,405038,406699,549463,417088,564344,477909,622998,503729,647059,649806,660770]
[]
[null,"CURRENT ASSETS:"]
[null,"Inventories",7476,7281,7779,7509,7696,9984,15813,14510,12583,12813,13017,14330,12228,11269,11789,9995,13318,13318,17307,17307,19832,19832,18654,18654,16678,14622]
[null,"Trade and other receivables",31589,31289,33819,34463,35098,35504,41554,34542,36060,37252,32461,29805,28358,31411,33416,28017,27914,27914,30234,30001,27484,27251,34759,34543,35513,37015]
[null,"Accounts receivable, related parties ",1183,4211,4241,4525,4847,5394,5936,6326,5975,2447,3037,4401,4754,4344,6126,11358,12704,12704,12469,12469,11312,11312,6385,6385,7686,5486]
[null,"Bank loans to customers and interbank loans due from banks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38209,37083,33511,32385,32715,35933]
[null,"Short-term investments",39073,20778,23999,9942,42993,46319,56627,49840,30961,27978,11689,8657,44524,67459,60596,50757,26354,26354,52970,52970,46367,46354,48354,47863,26588,15165]
[null,"VAT receivable",6310,6312,7556,8071,8385,9653,11793,9815,9792,7041,7018,7098,6873,7465,7582,7165,6859,6859,9060,9060,9233,9233,7415,7415,8525,9335]
[null,"Income tax assets",7784,5385,4230,8656,6882,3858,5315,5190,4468,3655,1233,1601,1533,2718,1137,2838,3504,3504,2594,2594,2417,2417,3887,3887,1847,5949]
[null,"Assets held for sale",461,43,888,2136,443,659,585,549,826,461,632,808,1277,1339,1276,1276,1416,1416,1461,1461,1262,1262,2694,2694,1085,663]
[null,"Advances paid and prepaid expenses, contract and other non-financial current assets",2954,3182,3448,4341,4338,3533,4436,4781,4080,5665,5299,5824,3822,3709,3391,4040,3585,3616,4725,4694,4548,4551,5517,5546,4625,4679]
[null,"Other financial current assets",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24059,24059,25487,25487,18957,22757]
[null,"Cash and cash equivalents",37207,53449,45937,61410,43776,44120,25149,33464,44389,24956,36489,18470,25353,34272,23430,30586,56923,56923,57292,57292,101144,101144,84075,84075,66346,51243]
[null,"Total current assets",134037,131930,131897,141053,154458,159024,167208,159017,149134,122268,110875,90994,128722,163986,148743,146032,152577,152608,188112,187848,285867,284498,270738,268934,220565,202847]
[]
[null,"Total assets",493870,510086,518802,599304,640796,635283,649120,653378,625016,595353,563405,544470,537444,575005,556690,551070,559276,702071,605200,752192,763776,907496,774467,915993,870371,863617]
[]
[null,"EQUITY:"]
[null,"Equity attributable to owners of the Company*",161708,143863,155856,168829,170563,148509,155404,160115,165415,145216,130572,139235,139528,126866,121283,120126,128871,131608,105350,109268,56517,59742,65356,65274,65958,36722]
[null,"Non-controlling interests",4256,4201,7953,9793,9221,8348,8511,8256,7568,6218,4569,4713,4921,3786,3927,4079,4187,4206,3233,3242,12285,12300,12282,12291,4766,3816]
[null,"Total equity",165964,148064,163809,178622,179784,156857,163915,168371,172983,151434,135141,143948,144449,130652,125210,124205,133058,135814,108583,112510,68802,72042,77638,77565,70724,40538]
[]
[null,"NON-CURRENT LIABILITIES:"]
[null,"Borrowings",195318,207306,215264,239692,275054,261589,275576,280937,258606,224337,207585,226697,221033,244803,225797,228041,221303,218400,252138,249836,368135,362082,370557,365072,343966,308245]
[null,"Lease obligation",6,5287,6100,8857,9856,8466,10417,11231,10650,10297,10115,10416,9496,10953,11062,11055,11053,135327,13186,141472,13585,142223,15598,144740,147741,147722]
[null,"Deferred tax liabilities",16252,16783,18714,24809,23929,23912,26016,27346,28036,29094,28418,26611,25776,25967,25459,23773,23551,24405,22763,23856,24386,25754,23916,24439,21528,21085]
[null,"Provisions",3689,3695,3793,2838,2916,2957,3037,2565,2713,2221,2397,2350,2292,2427,2325,2309,2326,2326,3529,3529,3343,3343,3391,3391,4730,5187]
[null,"Bank deposits and liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9607,9607,2633,2633,2879,2930]
[null,"Other financial liabilities",3563,2623,3193,522,550,520,605,676,654,554,544,2774,3231,2886,2676,1048,1530,1530,770,770,1399,1399,481,481,620,706]
[null,"Other non-financial liabilities",4687,4581,4466,4584,4570,4618,4732,4342,4234,4182,4114,4129,3799,4022,4005,3968,3874,2823,3624,2573,3511,2460,3252,2201,2103,2029]
[null,"Total non-current liabilities",223515,240275,251530,281302,316875,302062,320383,327097,304893,270685,253173,272977,265627,291058,271324,270194,263637,384811,296010,422036,423966,546868,419828,542957,523567,487904]
[]
[null,"CURRENT LIABILITIES:"]
[null,"Borrowings",24446,9567,10566,40878,44119,48555,58996,53137,45046,48323,58668,46577,48823,40275,50131,63673,72292,72292,60826,59973,13738,13738,3063,3063,42835,68739]
[null,"Lease obligation",24,313,364,538,633,366,431,564,617,686,532,630,667,698,849,801,796,15876,912,15910,1062,16046,810,15812,16345,17591]
[null,"Provisions",8927,6576,7408,8684,6596,8005,7312,7863,10373,5691,6189,8075,10355,6722,7575,9852,12586,12586,7890,7890,66039,65969,70981,70911,14185,8815]
[null,"Trade and other payables",40535,75584,54364,52811,61957,87725,65083,57756,56301,82981,73154,41473,37781,76786,73269,47314,42037,42205,93883,93160,56360,55408,53702,53623,48386,84300]
[null,"Accounts payable, related parties ",3112,2627,2881,4674,3431,2816,2891,1809,1558,1702,1454,1014,863,1251,2192,1102,1194,1194,1940,1940,1750,1750,1301,1301,601,909]
[null,"Bank deposits and liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98896,98896,108821,108821,105013,110569]
[null,"Income tax liabilities",650,1560,1247,1368,561,468,548,831,1379,1045,2251,962,605,688,1390,1150,2656,2656,1853,1853,1441,1441,1792,1792,2380,1564]
[null,"Other financial liabilities",20,7,null,5220,3192,3069,3653,9778,8054,7991,6475,3049,1859,1933,1021,3036,2017,2017,2667,2667,2812,2812,4648,4648,6023,1804]
[null,"Other non-financial and contract liabilities",26677,25513,26633,25207,23648,25360,25908,26172,23812,24815,26368,25765,26415,24942,23729,29743,29003,32620,30636,34253,28910,32526,31883,35500,40312,40884]
[null,"Total current liabilities",104391,121747,103463,139380,144137,176364,164822,157910,147140,173234,175091,127545,127368,153295,160156,156671,162581,181446,200607,217646,271008,288586,277001,295471,276080,335175]
[]
[null,"Total equity and liabilities",493870,510086,518802,599304,640796,635283,649120,653378,625016,595353,563405,544470,537444,575005,556690,551070,559276,702071,605200,752192,763776,907496,774467,915993,870371,863617]
[]
[null,"Net debt",{"$f":"'Group reconciliations'!C15","v":140575},{"$f":"'Group reconciliations'!D15","v":126765},{"$f":"'Group reconciliations'!E15","v":150214},{"$f":"'Group reconciliations'!F15","v":175318},{"$f":"'Group reconciliations'!G15","v":176660},{"$f":"'Group reconciliations'!H15","v":168059},{"$f":"'Group reconciliations'!I15","v":205303},{"$f":"'Group reconciliations'!J15","v":204062},{"$f":"'Group reconciliations'!K15","v":186752},{"$f":"'Group reconciliations'!L15","v":178757},{"$f":"'Group reconciliations'!M15","v":177952},{"$f":"'Group reconciliations'!N15","v":209854},{"$f":"'Group reconciliations'!O15","v":193089},{"$f":"'Group reconciliations'!P15","v":175365},{"$f":"'Group reconciliations'!Q15","v":185171},{"$f":"'Group reconciliations'!R15","v":204304},{"$f":"'Group reconciliations'!S15","v":207040},{"$f":"'Group reconciliations'!T15","v":204137},{"$f":"'Group reconciliations'!U15","v":197646},{"$f":"'Group reconciliations'!V15","v":194491},{"$f":"'Group reconciliations'!W15","v":232919},{"$f":"'Group reconciliations'!X15","v":226878},{"$f":"'Group reconciliations'!Y15","v":237765.86263600993},{"$f":"'Group reconciliations'!Z15","v":232771.86263600993},{"$f":"'Group reconciliations'!AA15","v":292409},{"$f":"'Group reconciliations'!AB15","v":310104}]
[null,"Net debt/LTM adjusted OIBDA",{"$f":"'Group reconciliations'!C24","v":"x"},{"$f":"'Group reconciliations'!D24","v":"x"},{"$f":"'Group reconciliations'!E24","v":"x"},{"$f":"'Group reconciliations'!F24","v":1},{"$f":"'Group reconciliations'!G24","v":1},{"$f":"'Group reconciliations'!H24","v":0.9},{"$f":"'Group reconciliations'!I24","v":1.2},{"$f":"'Group reconciliations'!J24","v":1.2},{"$f":"'Group reconciliations'!K24","v":1.1000000000000001},{"$f":"'Group reconciliations'!L24","v":1},{"$f":"'Group reconciliations'!M24","v":1},{"$f":"'Group reconciliations'!N24","v":1.2},{"$f":"'Group reconciliations'!O24","v":1.1000000000000001},{"$f":"'Group reconciliations'!P24","v":1},{"$f":"'Group reconciliations'!Q24","v":1},{"$f":"'Group reconciliations'!R24","v":1.1000000000000001},{"$f":"'Group reconciliations'!S24","v":1.1000000000000001},{"$f":"'Group reconciliations'!T24","v":"x"},{"$f":"'Group reconciliations'!U24","v":1.1000000000000001},{"$f":"'Group reconciliations'!V24","v":"x"},{"$f":"'Group reconciliations'!W24","v":1.2},{"$f":"'Group reconciliations'!X24","v":"x"},{"$f":"'Group reconciliations'!Y24","v":1.2},{"$f":"'Group reconciliations'!Z24","v":"x"},{"$f":"'Group reconciliations'!AA24","v":1.5},{"$f":"'Group reconciliations'!AB24","v":1.6}]
[]
[]
[null,"*Common stock: 1,998,381,575 shares issued with a par value of 0.1 rubles as of June 30, 2019 and 1,998,381,575 shares issued with a par value of 0.1 rubles as of March 31, 2019. Treasury stock: 225 547 421  common shares at cost as of June 30, 2019 and 207 708 583 common shares at cost as of March 31, 2019"]

{"sheet":"Statement of cash flows","index":3,"n_rows":98,"n_cols":32,"rows_kept":98,"cut":false,"hidden":false,"merged":[[3,6,3,9],[3,10,3,17],[3,18,3,21],[3,22,3,29],[3,30,3,31]]}
[]
[null,"MOBILE TELESYSTEMS (NYSE: MBT)"]
[null,"CONDENSED UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS"]
[null,null,2014,null,null,null,2015,null,null,null,2016,null,null,null,null,null,null,null,2017,null,null,null,2018,null,null,null,null,null,null,null,2019]
[null,"(Amounts in millions of RUB)","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31","Jun 30","Sep30","Dec 31","Mar 31","Jun 30","Sep 30","Sep 30","Sep 30","Dec 31","Dec 31","Dec 31","Mar 31","Jun 30","Sep 30","Dec 31","Mar 31\"","Mar 31","Jun 30\"","Jun 30","Sep 30\"","Sep 30","Dec 31\"","Dec 31","Mar 31","Jun 30"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Cash flows from discontinued operation","Cash flows from continuing operations","Total","Cash flows from discontinued operations","Cash flows from continuing operations","Total"]
[null,"CASH FLOWS FROM OPERATING ACTIVITIES:"]
[]
[null,"Profit for the period",12859,34827,50390,51496,9989,26677,40631,47404,14317,23288,-4021,39953,35932,-4021,52471,48450,12596,27465,45559,56590,16619,15529,31815,29953,-5632,-6397,10178,7832,17821,30693]
[]
[null,"Adjustments for:"]
[null,"Depreciation and amortization",18103,36429,55535,75021,20448,40669,61369,82473,20248,41080,1677,61192,62869,1677,81582,83259,20130,40245,60294,79912,19537,25322,39873,51608,60716,78063,81978,104588,26418,53393]
[null,"Finance income",-958,-2316,-3413,-4519,-2326,-4763,-6698,-8368,-1696,-3005,null,-4186,-4186,null,-5273,-5273,-973,-2349,-4046,-5548,-1171,-1171,-2422,-2422,-3801,-3837,-5981,-5981,-1757,-2923]
[null,"Finance costs",4437,8480,12839,17260,6048,12609,19380,26630,6734,16057,291,21674,21965,291,27136,27427,6445,13569,19663,26064,6405,9570,12833,18680,19950,26074,28085,38165,11281,23736]
[null,"Income tax expense",3748,9364,13155,15985,1938,6649,10789,13269,3263,6720,-184,11110,10926,-184,15138,14954,3678,7456,12990,18977,5052,4750,9063,8597,15008,14817,17556,16969,4136,7615]
[null,"Currency exchange (gain) / loss",3766,-435,9088,17911,3509,-107,3238,6213,-2273,-3270,9,-3067,-3058,9,-3241,-3232,-911,-1181,-1264,-1301,-406,-404,1101,1097,3183,2946,6610,6892,-4548,-5346]
[null,"Change in fair value of financial instruments",null,-943,-515,95,null,-91,-91,-1014,-118,179,null,-243,-243,null,-167,-167,574,104,-296,-110,-1519,-1519,-2046,-2046,-3554,-3554,-5385,-5385,5205,5579]
[null,"Non-cash provision for investments",null,null,null,5061,null,null,null,null,null,null,null,null,null,null,null,0]
[null,"Share of the (profit) / loss of associates",-501,-794,-926,3080,-793,-839,-912,324,-63,-442,null,-1412,-1412,null,-1827,-1827,-617,-1167,-2096,-2774,-852,-835,-1768,-1756,-2325,-2252,-3051,-2889,-4379,-5557]
[null,"Inventory obsolescence expense",97,162,289,357,30,86,131,384,231,621,null,877,877,null,1549,1549,-47,47,1537,2179,369,369,1568,1568,2288,2288,3326,3326,545,944]
[null,"Allowance for doubtful accounts",1059,1733,2497,3270,711,1483,2080,3221,398,1131,158,1642,1800,158,2699,2857,845,1475,2193,2923,871,871,1445,1445,1937,1937,3201,3201,598,1313]
[null,"Bank reserves",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,236,493,493,711,1555]
[null,"Change in provisions",2265,4851,6200,8965,2002,4752,6357,7265,3579,6317,86,9197,9283,86,13075,13161,3922,7148,10308,14347,3964,3964,7913,7913,10968,10968,13534,13534,4470,8707]
[null,"Provision for fines and penalties related to SEC investigation into former operations in Uzbekistan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55752,55752,55752,55752,0,0]
[null,"Non-cash gain from reentrance into Uzbekistan",null,null,-3604,-6724]
[null,"Other non-cash items",5,-60,-247,-31,-180,-294,-541,-562,-754,-793,null,-2376,-2376,null,-3657,-3657,-17,-985,-997,-657,3,3,-797,-797,-2036,-2036,-3479,-3479,-2747,-3426]
[null,"Impairment of non-current assets",null,null,null,null,null,null,null,3516,null,null,null,null,null,null,null,null,null,null,1146,3775,null,null,null,null,null,null,149,149,0,0]
[null,"Non-cash loss on sale of subsidiary in Uzbekistan ",null,null,null,null,null,null,null,null,null,null,2726,null,2726,2726,null,2726]
[]
[null,"Movements in operating assets and liabilities:"]
[null,"(Increase)/Decrease in trade and other receivables and contract assets",4743,2698,996,5412,-2884,-4824,-9150,2781,-5431,-7458,-111,-4850,-4961,-111,-3414,-3525,303,-2092,-7183,-3514,-352,-352,-2357,-2357,1108,1108,438,438,-5518,-4859]
[null,"(Increase)/decrease in bank loans to customers and interbank loans to banks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-6686,-6686,-15367,-15367,-3599,-14444]
[null,"(Increase)/Decrease in inventory",916,1030,436,731,-123,-2516,-8076,-5998,1624,950,-153,383,230,-153,-1663,-1816,2110,3037,1034,2200,-3667,-3667,-8812,-8812,-11498,-11498,-11292,-11292,1340,3017]
[null,"(Increase)/Decrease in VAT receivable",434,280,-846,-1058,-247,-1599,-3326,-642,-200,461,3,384,387,2.5290848709886622,224,227,-339,-1097,-1231,-1145,331,331,-1804,-1804,-1786,-1786,72,72,-1138,-1942]
[null,"(Increase)/Decrease in advances paid and prepaid expenses",1082,716,910,1217,986,3113,373,574,535,843,-427,1070,643,-427,-385,-812,1548,1211,1175,1197,569,569,482,482,1397,1397,1429,1429,5601,1975]
[null,"Increase/(Decrease) in trade and other payables, contract liabilities and other liabilities",-3474,-7190,-9086,-14702,2253,1534,3316,-6811,3031,-3828,-310,-5428,-5738,-310,-11063,-11373,-6374,-8550,-10010,-9591,-8750,-9283,-9876,-10811,-15106,-16620,-14354,-15066,26,-9532]
[null,"Increase/(Decrease) in bank deposits and other bank liabilities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1806,1806,4100,4100,-2257,3160]
[null,"Payment of fines and penalties related to SEC investigation into former operations in Uzbekistan",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-55607,-55607]
[null,"Dividends received",495,1303,1869,2650,576,1471,2205,3269,661,1181,null,1688,1688,null,2801,2801,646,1486,2436,3590,874,874,1674,1674,2525,2525,3726,3726,749,2250]
[null,"Income taxes paid",-3941,-5898,-8256,-9906,-1679,-4207,-8034,-9643,-1338,-2960,null,-4565,-4565,null,-11687,-11687,-5529,-10484,-14213,-22427,-5201,-5201,-9772,-9772,-14979,-14979,-19777,-19777,-5220,-14727]
[null,"Interest received",418,1292,2678,3752,1194,2062,3667,4760,1324,2081,null,2420,2420,null,3344,3344,228,875,2157,3319,4774,4774,5919,5919,7052,7052,10016,10016,1900,3351]
[null,"Interest paid, net of interest capitalised",-1669,-7691,-9950,-16344,-2337,-9849,-16697,-24957,-4996,-15479,-287,-20020,-20307,-287,-26534,-26821,-4915,-11337,-17175,-23366,-5803,-8799,-12443,-18297,-18233,-27103,-24656,-37056,-10124,-24066]
[null,"NET CASH PROVIDED BY OPERATING ACTIVITIES",43884,77838,120039,158979,39115,72016,100011,144088,39076,63674,-543,105443,104900,-543,131108,130565,33303,64876,101981,144640,31647,35695,61589,70062,98290,110221,137301,154390,-16093,4859]
[]
[]
[null,"CASH FLOWS FROM INVESTING ACTIVITIES:"]
[]
[null,"Aquisition of subsidiary, net of cash acquired",null,null,null,-2755,null,null,null,null,null,null,null,-5,-5,null,-5,-5,null,null,-214,-367,-3286,-3286,-3093,-3093,-3458,-3458,-3444,-3444,-1639,-2030]
[null,"Purchases of property, plant and equipment",-8470,-23062,-40262,-73573,-21886,-40921,-56528,-76671,-13656,-25545,-838,-36087,-36925,-838,-54700,-55538,-7646,-19566,-36229,-53366,-13096,-13096,-27753,-27753,-44660,-44660,-64731,-64731,-12457,-27513]
[null,"Purchases of other intangible assets (excl. cost to obtain contracts)",-1437,-5447,-13056,-18356,-3539,-12720,-16529,-19440,-4715,-14126,-37,-20848,-20885,-37,-27976,-28013,-3460,-6862,-12487,-23065,-3574,-3574,-6484,-6484,-10758,-10758,-21751,-21751,-4157,-11781]
[null,"Cost to obtain and fulfill contracts, paid",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,-1099,0,-2085,0,-3524,0,-4764,-1093,-2307]
[null,"Purchase of 3G and 4G licenses in Ukraine, Armenia and Russia",null,null,null,null,-7044,-7044,-7044,-10426,-2570,-2598,null,-2598,-2598,null,-2598,-2598,null,null,null,null,-1366,-1366,-5527,-5527,-5527,-5527,-5527,-5527,0,-23]
[null,"Purchase of Avantage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-7559,-7559,-7559,-7559,0,0]
[null,"Proceeds from sale of property, plant and equipment and assets held for sale",123,231,506,619,1291,1326,2279,2988,1153,1300,null,3130,3130,null,4042,4042,672,2463,3387,4343,442,442,2289,2289,3924,3924,5905,5905,1040,2903]
[null,"Purchases of short-term  and other investments",-24976,-44470,-48807,-70627,-61221,-68657,-69310,-73485,-832,-7482,null,-9316,-9316,null,-9739,-9739,-10504,-32794,-42419,-33717,-3280,-3280,-29404,-29404,-16389,-16389,-18754,-18754,-5177,-11812]
[null,"Proceeds from sale of short-term and other investments",1984,24113,40749,67450,1450,4519,18059,31678,16152,22042,null,40044,40044,null,39021,39021,2412,4017,19899,25385,23243,23243,24112,24112,34503,34503,38596,38596,24410,37959]
[null,"Investments in associates",null,-2702,-2862,-7767,null,null,null,null,-1326,-1326,null,-1326,-1326,null,-4094,-4094,null,-320,-695,-723,-1158,-1158,-2101,-2101,-3871,-3871,-3871,-3871,0,0]
[null,"Cash payments and proceeds related to swap contracts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-424,-424,49,49,6001,6001,6892,6892,-1039,-740]
[null,"Proceeds from sale of subsidiaries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,619,619,0,0]
[null,"Proceeds from sale of associates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3000,3000]
[null,"Other investing activities",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,-439,-272,-281,0,-743,0,-909,0,0,5]
[null,"Disposal of discontinued operation, net of cash disposed of",null,null,null,null,null,null,null,null,null,null,-378,null,-378,-378,null,-378]
[null,"NET CASH USED IN INVESTING ACTIVITIES:",-32776,-51337,-63732,-105009,-90949,-123497,-129073,-145356,-5794,-27735,-1253,-27006,-28259,-1253,-56049,-57302,-18526,-53062,-68758,-81510,-2938,-3870,-48193,-49997,-48537,-51318,-74534,-78389,2888,-12339]
[]
[]
[null,"CASH FLOWS FROM FINANCING ACTIVITIES:"]
[null,"Repayment of notes",-1819,-16619,-17441,-23152,null,-479,-2460,-24018,-505,-17904,null,-19702,-19702,null,-20364,-20364,null,null,-642,-12042,0,0,-8305,-8305,-17225,-17225,-27983,-27983,0,0]
[null,"Proceeds from issuance of notes",null,null,null,null,null,null,null,null,null,null,null,10000,10000,null,10000,10000,20000,20000,20000,45000,20000,20000,27550,27550,27550,27550,27550,27550,10000,22500]
[null,"Repurchase of common stock",null,null,null,null,null,null,null,null,null,null,null,null,null,null,-748,-748,-9322,-9414,-11156,-21896,-7660,-7660,-7660,-7660,-14583,-14583,-22655,-22655,-10365,-15899]
[null,"Notes and debt issuance cost paid",-22,-25,-25,-360,-1112,-1213,-1226,-1244,null,null,null,-1,-1,null,-16,-16,-11,-29,-29,-98,-33,-33,-39,-39,-39,-39,-39,-39,-22,-51]
[null,"Lease obligation principal paid",-10,-20,-103,-227,-143,-224,-313,-409,-104,-168,null,-251,-251,null,-334,-334,-71,-574,-685,-774,-110,-3226,-175,-6844,-333,-9483,-343,-13577,-3552,-7348]
[null,"Dividends paid",-56,-56,-37547,-49921,null,-82,-39455,-50786,null,null,null,-28945,-28945,null,-52805,-52805,null,null,-22914,-51759,-2,-2,-2,-2,-45244,-45244,-50054,-50054,-1,-2]
[null,"Cash flows from transactions under common control",null,null,-26,-26,363,4252,-3408,-4821,null,3063,null,3063,3063,null,3063,3063,null,null,0,0,0,0,0,0,-6872,-6872,-13242,-13242,-11484,-13520]
[null,"Proceeds from loans",null,20000,20000,69179,43498,43818,49671,63162,213,1036,1234,223,1457,1234,49462,50696,null,20000,20136,25136,0,0,20000,20000,95000,95000,95000,95000,12413,1013]
[null,"Repayment of loans",-2865,-5944,-8095,-29235,-6429,-9009,-10080,-16132,-18549,-26035,null,-33288,-33288,null,-69532,-69532,-16117,-24682,-30506,-32239,-13748,-13748,-19170,-19170,-19106,-19106,-20076,-20076,-25,-10525]
[null,"Cash inflow under credit guarantee agreement related to foreign-currency hedge",null,null,null,null,null,null,null,6706,-1034,-1034,null,-2032,-2032,null,-2984,-2984,-901,-901,-1766,-1766,-981,-981,-981,-981,-981,-981,-981,-981,0,0]
[null,"Other financing activities",23,-2,24,531,null,5,-48,-53,2,null,null,1,1,null,-14,-14,-9,-8,-8,-7,-33,-33,123,123,121,121,133,133,0,0]
[null,"NET CASH USED IN FINANCING ACTIVITIES",-4749,-2666,-43213,-33211,36177,37068,-7319,-27595,-19977,-41042,1234,-70932,-69698,1234,-84272,-83038,-6431,4392,-27570,-50445,-2567,-5683,11341,4672,18288,9138,-12690,-25924,-3036,-23832]
[]
[]
[null,"Effect of exchange rate changes on cash and cash equivalents ",236,-998,2231,10195,-2133,-2924,-36,761,-2380,-3405,-61,-3857,-3917,-61,-5158,-5219,-1463,-404,-693,-569,195,195,1969,1969,2517,2517,3412,3412,-1488,-1520]
[]
[null,"NET INCREASE / (DECREASE) IN CASH AND CASH EQUIVALENTS:",6595,22837,15325,30954,-17790,-17337,-36417,-28102,10925,-8508,-623,3648,3025,-623,-14371,-14994,6883,15802,4960,12116,26337,26337,26706,26706,70558,70558,53489,53489,-17729,-32832]
[]
[null,"CASH AND CASH EQUIVALENTS, beginning of the period",30612,30612,30612,30612,61566,61566,61566,61566,33464,33464,623,32841,33464,623,32841,33464,18470,18470,18470,18470,30586,30586,30586,30586,30586,30586,30586,30586,84075,84075]
[]
[null,"CASH AND CASH EQUIVALENTS, end of the period",37207,53449,45937,61566,43776,44229,25149,33464,44389,24956,0,36489,36489,0,18470,18470,25353,34272,23430,30586,56923,56923,57292,57292,101144,101144,84075,84075,66346,51243]
[null,"Less cash and cash equivalents within assets held for sale",null,null,null,-156,null,-109]
[null,"CASH AND CASH EQUIVALENTS, end of the period",37207,53449,45937,61410,43776,44120,25149,33464,44389,24956,0,36489,36489,0,18470,18470,25353,34272,23430,30586,56923,56923,57292,57292,101144,101144,84075,84075,66346,51243]
[]
[null,"CAPEX (for the quarter)",{"$f":"-SUM(C49:C52)","v":9907},{"$f":"-SUM(D49:D52)+SUM(C49:C52)","v":18602},{"$f":"-SUM(E49:E52)+SUM(D49:D52)","v":24809},{"$f":"-SUM(F49:F52)+SUM(E49:E52)","v":38611},{"$f":"-SUM(G49:G52)","v":32469},{"$f":"-SUM(H49:H52)+SUM(G49:G52)","v":28216},{"$f":"-SUM(I49:I52)+SUM(H49:H52)","v":19416},{"$f":"-SUM(J49:J52)+SUM(I49:I52)","v":26436},{"$f":"-SUM(K49:K52)","v":20941},{"$f":"-SUM(L49:L52)+SUM(K49:K52)","v":21328},null,null,{"$f":"-SUM(O49:O52)+SUM(L49:L52)","v":18139},null,null,{"$f":"-SUM(R49:R52)+SUM(O49:O52)","v":25741},{"$f":"-SUM(S49:S52)","v":11106},{"$f":"-SUM(T49:T52)+SUM(S49:S52)","v":15322},{"$f":"-SUM(U49:U52)+SUM(T49:T52)","v":22288},{"$f":"-SUM(V49:V52)+SUM(U49:U52)","v":27715},{"$f":"-SUM(W49:W52)","v":18036},{"$f":"-SUM(X49:X50, X52)","v":18036},{"$f":"-SUM(Y49:Y50, Y52)+SUM(W49:W50, W52)","v":21728},21728,21181,21181,31064,{"$f":"-SUM(AD49:AD50, AD52)+SUM(AB49:AB50, AB52)","v":31064},{"$f":"-SUM(AE49:AE50, AE52)","v":16614},{"$f":"-SUM(AF49:AF50, AF52)+SUM(AE49:AE50, AE52)","v":22703}]
[null,"CAPEX excluding purchases of 3G, 4G license in Ukraine and Russia and net of cash proceeds under sharing agreement (for the quarter)",{"$f":"-SUM(C49:C50)","v":9907},{"$f":"-SUM(D49:D50)+SUM(C49:C50)","v":18602},{"$f":"-SUM(E49:E50)+SUM(D49:D50)","v":24809},38611,{"$f":"-SUM(G49:G50)","v":25425},{"$f":"-SUM(H49:H50)+SUM(G49:G50)","v":28216},{"$f":"-SUM(I49:I50)+SUM(H49:H50)","v":19416},23054,{"$f":"-SUM(K49:K50)","v":18371},{"$f":"-SUM(L49:L50)+SUM(K49:K50)","v":21300},null,null,{"$f":"-SUM(O49:O50)+SUM(L49:L50)","v":18139},null,null,{"$f":"-SUM(R49:R50)+SUM(O49:O50)","v":25741},{"$f":"-SUM(S49:S50)","v":11106},{"$f":"-SUM(T49:T50)+SUM(S49:S50)","v":15322},{"$f":"-SUM(U49:U50)+SUM(T49:T50)","v":22288},{"$f":"-SUM(V49:V50)+SUM(U49:U50)","v":27715},{"$f":"-SUM(W49:W50)","v":16670},{"$f":"-SUM(X49:X50)","v":16670},{"$f":"-SUM(Y49:Y50)+SUM(W49:W50)","v":17567},17567,21181,21181,31064,31064,{"$f":"-SUM(AE49:AE50)","v":16614},{"$f":"-SUM(AF49:AF50)+SUM(AE49:AE50)","v":22680}]
[null,"CAPEX as % of Revenue*",0.10199999999999999,0.188,0.23200000000000001,0.36099999999999999,0.255,0.27700000000000002,0.17100000000000001,0.20699999999999999,0.17399999999999999,0.20100000000000001,null,null,0.16200000000000001,null,null,0.23100000000000001,0.106,0.14300000000000002,0.19500000000000001,0.23699999999999999,0.154,0.154,0.153,0.154,0.16500000000000001,0.16600000000000001,0.23799999999999999,0.23899999999999999,0.14099999999999999,0.18099999999999999]
[null,"Cost to obtain and fulfill contracts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",{"$f":"-X51","v":1099},"-",{"$f":"-Z51+X51","v":986},"-",{"$f":"-AB51+Z51","v":1439},"-",{"$f":"-AD51+AB51","v":1240},{"$f":"-AE51","v":1093},{"$f":"-AF51+AE51","v":1214}]
[]
[null,"FCF",34101,46858,64365,57147,14981,19701,29233,50965,20532,23977,null,null,48889,null,null,46957,22869,40591,55743,71462,10975,13924,24447,30835,{"$f":"'Group reconciliations'!W50","v":31908},{"$f":"'Group reconciliations'!X50","v":40315},{"$f":"'Group reconciliations'!Y50","v":42469},{"$f":"'Group reconciliations'!Z50","v":54794},{"$f":"'Group reconciliations'!AA50","v":-31399},{"$f":"'Group reconciliations'!AB50","v":-32869}]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"* For the period Q4 2014-Q3 2016 Group CAPEX includes cash spent on CAPEX in UMS LLC, while Group revenue for the period Q4 2014-Q3 2016 doesn't include revenue from UMS LLC"]

{"sheet":"Russia","index":4,"n_rows":68,"n_cols":34,"rows_kept":68,"cut":false,"hidden":false,"merged":[[1,2,1,6],[1,12,1,16],[1,22,1,31],[1,32,1,33]]}
[]
[null,"Country highlights:",2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,null,null,null,null,null,2019]
[null,"Russia","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1\"","Q1","Q2\"","Q2","Q3\"","Q3","Q4\"","Q4","Full year\"","Full year","Q1","Q2"]
[]
[null,"RUB/USD",35,35,36.200000000000003,47.4,38.4,62.2,53,63,65.900000000000006,61,74.599999999999994,65.900000000000006,64.62,63.07,67.03,58.84,57.15,59.02,58.41,58.35,58.41,58.41,61.8,61.8,{"$f":"'Ave Forex Rates'!Z5","v":65.5},{"$f":"'Ave Forex Rates'!Z5","v":65.5},{"$f":"'Ave Forex Rates'!AA5","v":66.5},{"$f":"'Ave Forex Rates'!AA5","v":66.5},{"$f":"'Ave Forex Rates'!AB5","v":62.71},{"$f":"'Ave Forex Rates'!AB5","v":62.71},{"$f":"'Ave Forex Rates'!AC5","v":66.13},{"$f":"'Ave Forex Rates'!AD5","v":64.56}]
[]
[null,"Amounts in millions of RUB, unless stated"]
[null,"Total revenue",87252,90390,99209,98043,374893,90423,94336,103917,102538,391214,96302,97435,103060,103758,400554,97142,99028,106334,109807,412311,101562,101050,106876,106391,119548,119130,121923,121512,449909,448083,109073,115322]
[null,"Service revenue",81069,84387,91264,88823,345542,84165,86729,91302,88698,350894,85602,86883,89435,88986,350906,85812,88973,92916,92074,359775,88468,87956,92780,92295,99265,98847,100222,99811,380735,378909,95133,99728]
[null,"- mobile",67847,70739,77164,74621,290371,70521,72749,77967,74928,296165,71132,72786,75885,75185,294988,71681,75068,79208,78034,303991,74825,74313,78843,78358,81137,80719,79670,79259,314475,312649,75397,79685]
[null,"- fixed line",15184,15584,15799,15966,62533,15319,15706,15076,15513,61614,15369,15263,15096,15438,61166,15180,15152,15110,15340,60782,15061,15061,15177,15177,14882,14882,15281,15281,60401,60401,15076,14997]
[null,"- Bank revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5551,5551,6300,6300,11851,11851,6299,6850]
[null,"- integration",null,null,null,null,null,null,null,240,876,1116,2492,1258,1067,786,5603,1403,1263,922,1983,5571,1377,1377,1519,1519,1832,1832,2664,2664,7392,7392,2278,2725]
[null,"- event ticketing and eSport",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,237,201,201,229,229,602,602,1269,1269,313,180]
[null,"- eliminations",-1962,-1936,-1699,-1764,-7361,-1675,-1726,-1981,-2619,-8001,-3391,-2424,-2613,-2423,-10851,-2452,-2510,-2324,-3283,-10569,-3032,-3032,-2960,-2960,-4366,-4366,-4295,-4295,-14653,-14653,-4230,-4709]
[null,"Sales of goods",6183,6003,7945,9220,29351,6258,7607,12615,13840,40320,10700,10552,13625,14772,49648,11330,10055,13418,17733,52536,13094,13094,14096,14096,20283,20283,21701,21701,69174,69174,13940,15594]
[null,"- sales of handsets and accessories",6183,6003,7945,9220,29351,6258,7607,12615,13652,40132,10063,9538,12374,13171,45145,10273,9249,12396,14612,46530,11088,11088,12275,12275,17049,17049,19433,19433,59845,59845,12514,12354]
[null,"- sales of software products",null,null,null,null,null,null,null,null,188,188,637,1014,1251,1601,4503,1057,806,1022,3121,6006,2006,2006,1821,1821,3234,3234,2268,2268,9329,9329,1426,3240]
[null,"Operating profit",22565,24205,28324,24299,99394,21091,23728,27275,23481,95575,21599,21954,24107,23178,90838,21635,24138,28777,25587,100137,25175,26801,26324,27719,30765,32125,27216,29591,109480,116236,28724,28763]
[null,"- operating margin, %",0.25900000000000001,0.26800000000000002,0.28599999999999998,0.248,0.26500000000000001,0.23300000000000001,0.252,0.26200000000000001,0.22900000000000001,0.24399999999999999,0.224,0.22500000000000001,0.23400000000000001,0.223,0.22700000000000001,0.223,0.24399999999999999,0.27100000000000002,0.23300000000000001,0.24299999999999999,0.248,0.26522513607125187,0.246,0.26100000000000001,0.25700000000000001,0.27,0.223,0.24399999999999999,0.24299999999999999,0.25900000000000001,0.26300000000000001,0.249]
[null,"Depreciation and amortization",15283,16133,17156,17065,65638,17080,17517,17252,17634,69483,16984,17752,19086,17858,71680,17883,17935,17798,17519,71135,17431,22816,17885,23360,18312,23420,18523,23235,72151,92831,22969,23510]
[null,"- as % of revenue",0.17499999999999999,0.17799999999999999,0.17299999999999999,0.17399999999999999,0.17499999999999999,0.189,0.186,0.16600000000000001,0.17199999999999999,0.17799999999999999,0.17599999999999999,0.182,0.185,0.17199999999999999,0.17899999999999999,0.184,0.18100000000000002,0.16700000000000001,0.16,0.17299999999999999,0.17199999999999999,0.22578921326076201,0.16700000000000001,0.22,0.153,0.19700000000000001,0.152,0.191,0.16,0.20699999999999999,0.21099999999999999,0.20399999999999999]
[null,"Adjusted OIBDA ***",37849,40338,45481,41365,165032,38171,41245,44527,41115,165058,38583,39706,43193,41037,162519,39518,42074,46575,43676,171843,42606,49617,44210,51080,49076,55544,45910,52997,181802,209238,51693,52274]
[null,"Adjusted OIBDA margin, %",0.434,0.44600000000000001,0.45800000000000002,0.42199999999999999,0.44,0.42199999999999999,0.437,0.42799999999999999,0.40100000000000002,0.42199999999999999,0.40100000000000002,0.40799999999999997,0.41899999999999998,0.39600000000000002,0.40600000000000003,0.40699999999999997,0.42499999999999999,0.438,0.39800000000000002,0.41699999999999998,0.42,0.49101434933201388,0.41399999999999998,0.48,0.41099999999999998,0.46600000000000003,0.377,0.436,0.40400000000000003,0.46700000000000003,0.47399999999999998,0.45300000000000001]
[null,"Net profit",9503,19618,10725,4522,44368,9109,18746,13448,11817,53120,15000,10788,14461,13652,53900,12350,14778,18492,13365,58985,16282,15285,15524,14694,17493,18820,20806,19296,70105,68095,19122,12450]
[null,"- margin, %",0.109,0.217,0.108,4.5999999999999999E-2,0.11799999999999999,0.10100000000000001,0.19900000000000001,0.129,0.115,0.13600000000000001,0.156,0.111,0.14000000000000001,0.13200000000000001,0.13500000000000001,0.127,0.14899999999999999,0.17399999999999999,0.122,0.14299999999999999,0.16,0.15126175160811481,0.14499999999999999,0.13800000000000001,0.14599999999999999,0.158,0.17100000000000001,0.159,0.156,0.152,0.17499999999999999,0.108]
[null,"CAPEX",9073,17636,23558,35223,85491,23064,26287,16795,16854,83000,19060,18844,16749,21730,76383,9738,12529,19743,23151,65161,15367,15367,15492,15492,18437,18437,25845,25845,75141,75141,14499,20557]
[null,"CAPEX excluding purchases of 4G license",9073,17636,23558,35223,85491,23064,26287,16795,13473,79619,16490,18816,16749,21730,73785,9738,12529,19743,23151,65161,15367,15367,15492,15492,18437,18437,25845,25845,75141,75141,14499,20557]
[null,"- as % of revenue",0.104,0.19500000000000001,0.23699999999999999,0.35899999999999999,0.22800000000000001,0.255,0.27900000000000003,0.16200000000000001,0.13100000000000001,0.20399999999999999,0.17100000000000001,0.193,0.16300000000000001,0.20899999999999999,0.184,0.1,0.127,0.186,0.21099999999999999,0.158,0.151,0.152,0.14499999999999999,0.14599999999999999,0.154,0.155,0.21199999999999999,0.21299999999999999,0.16700000000000001,0.16800000000000001,0.13300000000000001,0.17799999999999999]
[null,"Cost to obtain and fulfill contracts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,1042,0,932,0,1385,0,1240,0,4599,1024,1147]
[]
[null,"MTS-Bank"]
[null,"Amounts in millions of RUB, unless stated"]
[null,"Revenue",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",5551,"-",6300,"-",11851,6299,6850]
[null,"OIBDA",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",1428,"-",410,"-",1838,24,1406]
[null,"OIBDA margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",0.25700000000000001,"-",6.5000000000000002E-2,"-",0.155,4.0000000000000001E-3,0.20499999999999999]
[null,"Net profit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",613,"-",-143,"-",470,288,70]
[null,"- margin, %",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",0.111,"-",-2.3E-2,"-",0.04,4.5999999999999999E-2,0.01]
[]
[null,"MTS-bank, retail loan portfolio"]
[null,"Total retail loan portfolio at the of the period, mln RUB",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"-",43077,"-",52479,"-",52479,58761,67038]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, mln",70,70.599999999999994,73.3,74.599999999999994,74.599999999999994,74.5,75.400000000000006,76.900000000000006,77.3,77.3,77.3,77.8,79,80,80,79,78,78.5,78.3,78.3,78.099999999999994,78.099999999999994,78.099999999999994,78.099999999999994,77.959999999999994,77.959999999999994,78.010000000000005,78.010000000000005,78.010000000000005,78.010000000000005,77.599999999999994,78.099999999999994]
[null,"Total traffic, bln minutes",73.728600030999999,78.596948793999999,81.442491331759314,86.926615988526891,320.69465614528622,82.067618890330863,87.331893557379274,88.07353040596,89.607725939666665,347.08076879333686,86.356563845192511,90.3,89.9,91.7,358.26,87,91.8,91.4,93.2,363.40000000000003,88.2,88.2,93.2,93.2,91.4,91.4,93,93,365.8,365.8,87.9,91.3]
[null,"Total smartphone data, Tb",23857,30015,38443,47179,139494,55764,59879,75085,97057,287785,112417,119338,181298,254845,667898.19852916501,298222,353719,473707,554170,1679818,616816,616816,665208,665208,751864,751864,866118,866118,2900006,2900006,927772,1009399]
[]
[null,"Fixed business"]
[null,"Residential"]
[null,"Number of subscribers*, thou"]
[null,"- fixed telephony",3733,3707,3677,3640,3640,3601,3571,3540,3503,3503,3472,3439,3410,3371,3371,3333,3291,3251,3206,3206,3160,3160,3124,3124,3081,3081,3028,3028,3028,3028,2971,2920.0430000000001]
[null,"- internet",2317,2314,2359,2357,2357,2436,2486,2537,2630,2630,2680,2720,2770,2835,2835,2869,2907,2970,3053,3053,3100,3100,3145,3145,3182,3182,3246,3246,3246,3246,3316,3349.556]
[null,"- TV",2926,2911,2894,2696,2696,2719,2730,2741,2745,2745,2745,2750,2750,2755,2755,2765,2775,2790,2822,2822,2830,2830,2835,2835,2853,2853,2901,2901,2901,2901,2934,2947.9279999999999]
[null,"MGTS (B2C+B2B)"]
[null,"- GPON subs, thou",722,796,886,1095,1095,1183,1279,1365,1504,1504,1598,1620,1625,1722,1722,1751,1782,1817,1848,1848,1875,1875,1894,1894,1915,1915,1948,1948,1948,1948,1979,1996]
[]
[null,"Other operating highlights"]
[null,"Mobile Internet indicators"]
[null,"Mobile Internet users penetration, as % from monthly active users",0.42299999999999999,0.42799999999999999,0.41899999999999998,0.435,0.435,0.45200000000000001,0.42899999999999999,0.439,0.47199999999999998,0.47199999999999998,0.46800000000000003,0.46899999999999997,0.48199999999999998,0.49,0.49,0.498,0.50900000000000001,0.52100000000000002,0.53200000000000003,0.53200000000000003,0.54100000000000004,0.54100000000000004,0.55400000000000005,0.55400000000000005,0.56999999999999995,0.56999999999999995,0.58799999999999997,0.58799999999999997,0.58799999999999997,0.58799999999999997,0.59799999999999998,0.61250000000000004]
[null,"Smartphones penetration, as % of all registered mobile phones on MTS network**",0.34599999999999997,0.37,0.39900000000000002,0.42399999999999999,0.42399999999999999,0.436,0.44900000000000001,0.47399999999999998,0.48399999999999999,0.48399999999999999,0.50329999999999997,0.51100000000000001,0.51800000000000002,0.53800000000000003,0.53800000000000003,0.56399999999999995,0.61199999999999999,0.63100000000000001,0.64600000000000002,0.64600000000000002,0.65900000000000003,0.65900000000000003,0.67400000000000004,0.67400000000000004,0.68900000000000006,0.68900000000000006,0.70099999999999996,0.70099999999999996,0.70099999999999996,0.70099999999999996,0.71299999999999997,0.72499999999999998]
[null,"My MTS "]
[null,"1-month active users, thou",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6284.576,7232.5709999999999,8482.5740000000005,9458.0480000000007,9458.0480000000007,10995,10995,11967.761,11967.761,13165.31,13165.31,14134.424000000001,14134.424000000001,14134.424000000001,14134.424000000001,15358.609,17706.466]
[null,"E-commerce"]
[null,"Online sales, mln",null,null,null,null,null,null,null,null,null,null,983,1013,1103,1275,4374,1070,1431,1356,1366,5224,1361,1361,1537,1537,2085,2085,2008,2008,6991,6991,1548,1707]
[null,"Total number of MTS Dengi cards issued, mln",2.2530000000000001,2.4449999999999998,2.5579999999999998,2.653,2.653,2.6739999999999999,2.7109999999999999,2.7650000000000001,2.851,2.851,2.9620000000000002,3.044,3.2050000000000001,3.4390000000000001,3.4390000000000001,3.609,3.8130000000000002,4.0650000000000004,4.3540000000000001,4.3540000000000001,4.5890000000000004,4.5890000000000004,4.8330000000000002,4.8330000000000002,5.1219999999999999,5.1219999999999999,5.4189999999999996,5.4189999999999996,5.4189999999999996,5.4189999999999996,5.6689999999999996]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"* From Q3 2015, MTS discloses the number of subscribers by types of services in line with the best practices in the industry. Numbers of subscribers have been retrospectively restated\n**MTS defines a smartphone as a handset with one of the following operating systems: iOS, Android, Windows, Blackberry OS, Symbian, Linux or Bada. \n*** Adjusted OIBDA for 4Q 2017 and 2017 doesn't include a loss from impairment of non-current assets of RUB 571 mln.\nAdjusted OIBDA for 4Q 2018 and 2018 doesn't nclude a loss from impairment of non-current assets of RUB 172 mln."]

{"sheet":"Ukraine","index":5,"n_rows":46,"n_cols":34,"rows_kept":46,"cut":false,"hidden":false,"merged":[[43,1,44,1],[1,2,1,6],[1,12,1,16],[1,22,1,31],[1,32,1,33]]}
[]
[null,"Country highlights:*",2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,null,null,null,null,null,2019]
[null,"Ukraine","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1\"","Q1","Q2\"","Q2","Q3\"","Q3","Q4\"","Q4","Full year\"","Full year","Q1","Q2"]
[]
[null,"Amounts in millions of RUB, unless stated"]
[null,"Revenue",9542,7684,8113,7471,32810,7904,5904,7450,6937,28194,7991,7159,7278,6759,29187,6168,6303,6760,6872,26103,6120,6046,7489,7403,8100,8001,8359,8267,30068,29717,8360,9202]
[null,"Operating profit",2636,2167,2075,-3468,3409,693,1190,1675,1158,4716,795,627,1179,998,3599,1266,1224,1246,1522,5258,1088,1217,1620,1765,1745,1958,1502,1718,5955,6658,1546,1890]
[null,"- operating margin, %",0.27600000000000002,0.28199999999999997,0.25600000000000001,"n/a",0.104,8.7999999999999995E-2,0.20200000000000001,0.22500000000000001,0.16700000000000001,0.16700000000000001,9.9000000000000005E-2,8.7999999999999995E-2,0.16200000000000001,0.14799999999999999,0.123,0.20499999999999999,0.19399999999999998,0.185,0.221,0.20100000000000001,0.17799999999999999,0.20100000000000001,0.216,0.23800000000000002,0.215,0.245,0.18,0.20800000000000002,0.19800000000000001,0.22399999999999998,0.185,0.20499999999999999]
[null,"Depreciation and amortization",2261,1660,1410,1448,6779,1344,1107,1358,1390,5199,1557,1530,1542,1676,6304,1557,1518,1550,1481,6106,1614,1973,1864,2300,1987,2437,2158,2636,7623,9346,2869,2871]
[null,"- as % of revenue",0.23699999999999999,0.216,0.17399999999999999,0.19400000000000001,0.20699999999999999,0.17,0.188,0.182,0.2,0.184,0.19500000000000001,0.214,0.21199999999999999,0.248,0.216,0.252,0.24100000000000002,0.22900000000000001,0.215,0.23399999999999999,0.26400000000000001,0.32600000000000001,0.249,0.311,0.245,0.30499999999999999,0.25800000000000001,0.31900000000000001,0.254,0.315,0.34299999999999997,0.312]
[null,"Adjusted OIBDA**",4897,3826,3485,3118,15326,3735,2297,3032,2548,11612,2351,2157,2722,2674,9903,2823,2742,2797,3002,11364,2702,3190,3484,4065,3732,4395,3661,4354,13579,16004,4415,4762]
[null,"Adjusted OIBDA margin, %",0.51300000000000001,0.498,0.43,0.41699999999999998,0.46700000000000003,0.47299999999999998,0.38900000000000001,0.40699999999999997,0.36699999999999999,0.41199999999999998,0.29399999999999998,0.30099999999999999,0.374,0.39600000000000002,0.33900000000000002,0.45800000000000002,0.435,0.41399999999999998,0.43700000000000006,0.435,0.442,0.52800000000000002,0.46500000000000002,0.54899999999999993,0.46100000000000002,0.54899999999999993,0.438,0.52700000000000002,0.45200000000000001,0.53900000000000003,0.52800000000000002,0.51700000000000002]
[null,"Net profit",4053,2312,2173,-789,7748,3223,548,1637,1180,6589,804,579,1139,802,3324,1149,1140,1183,1450,4922,849,757,1393,1286,972,942,1264,1274,4478,4259,1033,1242]
[null,"- margin, %",0.42499999999999999,0.30099999999999999,0.26800000000000002,"n/a",0.23599999999999999,0.40799999999999997,9.2999999999999999E-2,0.22,0.17,0.23400000000000001,0.10100000000000001,8.1000000000000003E-2,0.157,0.11899999999999999,0.114,0.186,0.18100000000000002,0.17499999999999999,0.21100000000000002,0.18899999999999997,0.13900000000000001,0.125,0.186,0.17399999999999999,0.12,0.11800000000000001,0.151,0.154,0.14899999999999999,0.14300000000000002,0.124,0.13500000000000001]
[null,"CAPEX",608,813,828,1962,4210,9102,1506,1842,7021,19471,1590,1564,1189,3140,7483,1286,2547,2353,4101,10287,2588,2588,6149,6149,2466,2466,3664,3664,14867,14867,2011,1891]
[null,"CAPEX excluding purchases of 3G and 4G licenses",608,813,828,1962,4210,2058,1506,1842,7021,12427,1590,1564,1189,3140,7483,1286,2547,2353,4101,10287,1222,1222,1987,1987,2466,2466,3664,3664,9339,9339,2011,1891]
[null,"- as % of revenue",6.4000000000000001E-2,0.106,0.10199999999999999,0.26300000000000001,0.128,0.26,0.255,0.247,1.012,0.441,0.19900000000000001,0.219,0.16300000000000001,0.46500000000000002,0.25600000000000001,0.20899999999999999,0.40399999999999997,0.34799999999999998,0.59699999999999998,0.39399999999999996,0.2,0.20199999999999999,0.26500000000000001,0.26800000000000002,0.30399999999999999,0.308,0.438,0.44299999999999995,0.311,0.314,0.24100000000000002,0.20499999999999999]
[null,"Cost to obtain and fulfill contracts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,57,0,54,0,54,0,54,0,219,69,67]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, mln",21.7,22.3,22.7,20.2,20.2,20.3,20.3,20.289667000000001,20.399999999999999,20.399999999999999,20.7,20.8,20.8,20.9,20.9,20.9,20.8,20.8,20.8,20.8,20.7,20.7,20.3,20.3,19.899999999999999,19.899999999999999,19.7,19.7,19.7,19.7,19.600000000000001,19.600000000000001]
[null,"Total traffic, bln minutes",37,37.9,32.5,30.8,138.19999999999999,30.7,30.4,30.3,31.9,123.3,32.6,31.9,31.5,32.1,128.1,32,32,31.3,32.6,127.9,29,29,29.1,29.1,28.3,28.3,28.7,28.7,115.10000000000001,115.10000000000001,28.1,28]
[]
[null,"UAH/RUB",0.25,0.33,0.35,0.31,0.31,0.34,0.41,0.35,0.35,0.36,0.34,0.38,0.39,0.41,0.38,0.46,0.46,0.44,0.46,0.46,0.48,0.48,0.42,0.42,{"$f":"'Ave Forex Rates'!Z6","v":0.42},{"$f":"'Ave Forex Rates'!Z6","v":0.42},{"$f":"'Ave Forex Rates'!AA6","v":0.42},{"$f":"'Ave Forex Rates'!AA6","v":0.42},{"$f":"'Ave Forex Rates'!AB6","v":0.44},{"$f":"'Ave Forex Rates'!AB6","v":0.44},{"$f":"'Ave Forex Rates'!AC6","v":0.41},{"$f":"'Ave Forex Rates'!AD6","v":0.41}]
[]
[null,"Amounts in millions of UAH, unless stated"]
[null,"Revenue",2414,2570,2818,2282,10084,2631,2419,2572,2405,10027,2761,2745,2860,2772,11138,2840,2917,2967,3174,11898,2937,2901,3172,3136,3376,3340,3514,3475,12999,12852,3453,3786]
[null,"Operating profit",668,724,722,-928,1186,147,489,579,404,1619,270,240,465,407,1382,585,565,547,704,2401,521,583,687,747,728,818,632,721,2568,2869,639,778]
[null,"- operating margin, %",0.27700000000000002,0.28199999999999997,0.25600000000000001,"n/a",0.11799999999999999,5.6000000000000001E-2,0.20200000000000001,0.22500000000000001,0.16800000000000001,0.161,9.8000000000000004E-2,8.6999999999999994E-2,0.16300000000000001,0.14699999999999999,0.124,0.20599999999999999,0.19399999999999998,0.185,0.222,0.20199999999999999,0.17699999999999999,0.20100000000000001,0.217,0.23800000000000002,0.216,0.245,0.18,0.20800000000000002,0.19800000000000001,0.223,0.185,0.20499999999999999]
[null,"Depreciation and amortization",569,555,489,442,2056,443,453,469,481,1846,533,587,605,688,2412,716,704,680,682,2782,775,947,790,975,830,1017,908,1109,3303,4048,1185,1181]
[null,"- as % of revenue",0.23599999999999999,0.216,0.17399999999999999,0.19400000000000001,0.20399999999999999,0.16800000000000001,0.187,0.182,0.2,0.184,0.193,0.214,0.21199999999999999,0.248,0.217,0.252,0.24100000000000002,0.22900000000000001,0.215,0.23399999999999999,0.26400000000000001,0.32600000000000001,0.249,0.311,0.246,0.30499999999999999,0.25800000000000001,0.31900000000000001,0.254,0.315,0.34299999999999997,0.312]
[null,"Adjusted OIBDA**",1238,1279,1211,963,4691,1238,942,1048,885,4113,803,827,1070,1096,3795,1301,1268,1228,1386,5183,1296,1530,1477,1722,1558,1835,1539,1830,5870,6917,1823,1959]
[null,"Adjusted OIBDA margin, %",0.51300000000000001,0.498,0.43,0.42199999999999999,0.46500000000000002,0.47,0.38900000000000001,0.40799999999999997,0.36799999999999999,0.41,0.29099999999999998,0.30099999999999999,0.374,0.39500000000000002,0.34100000000000003,0.45800000000000002,0.435,0.41399999999999998,0.43700000000000006,0.436,0.441,0.52800000000000002,0.46600000000000003,0.54899999999999993,0.46100000000000002,0.54899999999999993,0.438,0.52700000000000002,0.45200000000000001,0.53799999999999992,0.52800000000000002,0.51700000000000002]
[null,"Net profit",1032,771,763,-141,2425,1096,214,569,412,2290,275,222,448,329,1275,530,526,521,671,2248,411,367,589,543,406,394,531,536,1937,1840,426,511]
[null,"- margin, %",0.42699999999999999,0.3,0.27100000000000002,"n/a",0.24,0.41599999999999998,8.7999999999999995E-2,0.221,0.17100000000000001,0.22800000000000001,0.1,8.1000000000000003E-2,0.157,0.11899999999999999,0.114,0.187,0.18,0.17499999999999999,0.21100000000000002,0.18899999999999997,0.14000000000000001,0.126,0.186,0.17300000000000001,0.12,0.11800000000000001,0.151,0.154,0.14899999999999999,0.14300000000000002,0.124,0.13500000000000001]
[null,"CAPEX",155,271,286,586,1298,3369,619,636,2426,7051,543,600,466,1295,2903,590,1182,1035,1899,4706,1213,1213,2650,2650,1030,1030,1544,1544,6437,6437,831,778]
[null,"CAPEX excluding purchases of 3G license",155,271,286,586,1298,645,619,636,2426,4327,543,600,466,1295,2903,590,1182,1035,1899,4706,582,582,848,848,1030,1030,1544,1544,4004,4004,831,778]
[null,"- as % of revenue",6.4000000000000001E-2,0.106,0.10199999999999999,0.25700000000000001,0.129,0.245,0.25600000000000001,0.247,1.0089999999999999,0.43099999999999999,0.19700000000000001,0.219,0.16300000000000001,0.46700000000000003,0.26100000000000001,0.20799999999999999,0.40500000000000003,0.34899999999999998,0.59799999999999998,0.39600000000000002,0.19800000000000001,0.20100000000000001,0.26700000000000002,0.27,0.30499999999999999,0.308,0.439,0.44400000000000001,0.308,0.312,0.24100000000000002,0.20600000000000002]
[null,"Cost to obtain and fulfill contracts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,26,0,23,0,23,0,23,0,95,29,27]
[]
[]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"*Due to the rounding and translation practices, Russian rubles and functional currency margins, as well as other non-IFRS financial measures, may differ."]
[]
[null,"**OIBDA for 4Q 2014 and 2014 doesn't include provision for cash balances deposited in distressed Ukrainian banks of RUB 5,138 mln (UAH 1,449 mln).\n    OIBDA for 1Q 2015 and 2015 doesn't include provision for cash balances deposited in distressed Ukrainian banks of RUB 1,698 mln (UAH 648 mln)."]

{"sheet":"Armenia","index":6,"n_rows":43,"n_cols":34,"rows_kept":43,"cut":false,"hidden":false,"merged":[[1,2,1,6],[1,12,1,16],[1,22,1,31],[1,32,1,33]]}
[]
[null,"Country highlights:*",2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,null,null,null,null,null,2019]
[null,"Armenia","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1\"","Q1","Q2\"","Q2","Q3\"","Q3","Q4\"","Q4","Full year\"","Full year","Q1","Q2"]
[]
[null,"Amounts in millions of RUB, unless stated"]
[null,"Revenue",1458,1599,1953,2141,7151,2200,2043,2525,2269,9038,2157,2068,2055,1839,8120,1558,1657,1894,1754,6863,1612,1612,1827,1827,2037,2037,2053,2053,7529,7529,1811,1850]
[null,"Operating profit",221,347,642,464,1674,436,412,680,-3122,-1595,120,136,196,8,460,111,222,337,271,941,169,183,135,150,354,370,77,92,735,795,157,255]
[null,"- operating margin, %",0.152,0.217,0.32900000000000001,0.217,0.23400000000000001,0.19800000000000001,0.20100000000000001,0.26900000000000002,"n/a","n/a",5.6000000000000001E-2,6.6000000000000003E-2,9.5000000000000001E-2,4.0000000000000001E-3,5.7000000000000002E-2,7.0999999999999994E-2,0.13400000000000001,0.17799999999999999,0.155,0.13699999999999998,0.105,0.114,7.3999999999999996E-2,8.199999999999999E-2,0.17399999999999999,0.182,3.7999999999999999E-2,4.4000000000000004E-2,9.8000000000000004E-2,0.106,8.6999999999999994E-2,0.13800000000000001]
[null,"Depreciation and amortization",440,419,425,523,1807,623,525,626,656,2431,737,681,690,701,2809,535,528,558,584,2205,530,589,611,670,575,637,613,677,2329,2573,630,657]
[null,"- as % of revenue",0.30199999999999999,0.26200000000000001,0.218,0.24399999999999999,0.253,0.28299999999999997,0.25700000000000001,0.248,0.28899999999999998,0.26900000000000002,0.34200000000000003,0.32900000000000001,0.33600000000000002,0.38100000000000001,0.34599999999999997,0.34300000000000003,0.31900000000000001,0.29499999999999998,0.33299999999999996,0.32100000000000001,0.32900000000000001,0.36499999999999999,0.33400000000000002,0.36700000000000005,0.28199999999999997,0.312,0.29899999999999999,0.33,0.309,0.34200000000000003,0.34799999999999998,0.35499999999999998]
[null,"Adjusted OIBDA**",662,766,1067,986,3481,1059,937,1306,1050,4352,857,817,886,709,3269,646,750,894,856,3146,699,772,746,821,930,1006,689,769,3064,3368,788,911]
[null,"Adjusted OIBDA margin, %",0.45400000000000001,0.47899999999999998,0.54600000000000004,0.46100000000000002,0.48699999999999999,0.48099999999999998,0.45800000000000002,0.51718235453211603,0.46300000000000002,0.48199999999999998,0.39700000000000002,0.39500000000000002,0.43099999999999999,0.38500000000000001,0.40300000000000002,0.41399999999999998,0.45299999999999996,0.47199999999999998,0.48799999999999999,0.45799999999999996,0.434,0.47899999999999998,0.40799999999999997,0.44900000000000001,0.45700000000000002,0.49399999999999999,0.33600000000000002,0.374,0.40699999999999997,0.44700000000000001,0.435,0.49200000000000005]
[null,"Net profit",222,1009,67,-102,1196,316,456,537,-2480,-1175,42,-271,501,219,490,-148,-14,811,-3,646,121,113,-241,-250,453,448,-939,-958,-606,-647,-1673,64]
[null,"- margin, %",0.152,0.63100000000000001,3.4000000000000002E-2,"n/a",0.16700000000000001,0.14299999999999999,0.223,0.21299999999999999,"n/a","n/a",1.9E-2,"n/a",0.24399999999999999,0.11899999999999999,0.06,"n/a","n/a",0.42899999999999999,"n/a",9.4E-2,7.4999999999999997E-2,7.0000000000000007E-2,"n/a","n/a",0.222,0.22,"n/a","n/a","n/a","n/a","n/a",3.5000000000000003E-2]
[null,"CAPEX",80,92,173,797,1142,119,53,304,895,1371,99,182,137,542,960,53,194,163,448,858,80,80,81,81,275,275,1550,1550,1986,1986,103,255]
[null,"CAPEX excluding purchases of 4G licenses",80,92,173,797,1142,119,53,304,895,1371,99,182,137,542,960,53,194,163,448,858,80,80,81,81,275,275,1550,1550,1986,1986,103,232]
[null,"- as % of revenue",5.5E-2,5.8000000000000003E-2,8.7999999999999995E-2,0.372,0.16,5.3999999999999999E-2,2.5999999999999999E-2,0.121,0.39500000000000002,0.152,4.5999999999999999E-2,8.7999999999999995E-2,6.7000000000000004E-2,0.29499999999999998,0.11799999999999999,3.4000000000000002E-2,0.11699999999999999,8.5999999999999993E-2,0.255,0.125,0.05,0.05,4.4000000000000004E-2,4.4000000000000004E-2,0.13500000000000001,0.13500000000000001,0.755,0.755,0.26400000000000001,0.26400000000000001,5.7000000000000002E-2,0.126]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, thous",2102.5,2121.8000000000002,2149.4,2145.5,2145.5,2116.6,2109.6999999999998,2126.6,2115.1,2115.1,2099.1,2106,2112.6,2092.4,2092.4,2074.4,2107.6,2139.4,2119.6999999999998,2119.6999999999998,2100,2100,2107.6,2107.6,2152.4,2152.4,2128.1,2128.1,2128.1,2128.1,2119,2149]
[null,"Total traffic, mln minutes",2925,3271,3374,3366,12936,3154,3398,3461,3393,13406,3206,3463,3552,3483,13704,3232,3585,3673,3692,14182,3534,3534,3781,3781,3851,3851,3827,3827,14993,14993,3631,3947]
[]
[null,"AMD/RUB",11.8,11.8,11.3,9.1999999999999993,11,7.7,9.1,7.7,7.3,7.9,6.6,7.3,7.36,7.6,7.2,8.26,8.4600000000000009,8.11,8.27,8.2799999999999994,8.4700000000000006,8.4700000000000006,7.82,7.82,{"$f":"'Ave Forex Rates'!Z8","v":7.37},{"$f":"'Ave Forex Rates'!Z8","v":7.37},{"$f":"'Ave Forex Rates'!AA8","v":7.3},{"$f":"'Ave Forex Rates'!AA8","v":7.3},{"$f":"'Ave Forex Rates'!AB8","v":7.74},{"$f":"'Ave Forex Rates'!AB8","v":7.74},{"$f":"'Ave Forex Rates'!AC8","v":7.37},{"$f":"'Ave Forex Rates'!AD8","v":7.45}]
[]
[null,"Amounts in millions of AMD, unless stated"]
[null,"Revenue",17138,18876,22066,19572,77651,16921,18479,19296,16481,71177,14151,15040,15122,13967,58280,12867,14017,15355,14514,56753,13647,13647,14275,14275,15008,15008,14985,14985,57915,57915,13348,13782]
[null,"Operating profit",2624,4101,7259,4341,18324,3359,3737,5214,-21528,-9218,788,992,1441,54,3275,914,1879,2724,2244,7761,1427,1547,1039,1159,2626,2738,581,689,5673,6133,1147,1895]
[null,"- operating margin, %",0.153,0.217,0.32900000000000001,0.222,0.23599999999999999,0.19900000000000001,0.20200000000000001,0.27,"n/a","n/a",5.6000000000000001E-2,6.6000000000000003E-2,9.5000000000000001E-2,4.0000000000000001E-3,5.6000000000000001E-2,7.0999999999999994E-2,0.13400000000000001,0.17699999999999999,0.155,0.13699999999999998,0.105,0.113,7.2999999999999995E-2,8.1000000000000003E-2,0.17499999999999999,0.182,3.9E-2,4.5999999999999999E-2,9.8000000000000004E-2,0.106,8.5999999999999993E-2,0.13699999999999998]
[null,"Depreciation and amortization",5179,4943,4799,4770,19690,4788,4753,4770,4768,19079,4830,4952,5078,5322,20181,4418,4466,4525,4837,18246,4483,4985,4781,5241,4235,4689,4478,4946,17977,19861,4645,4892]
[null,"- as % of revenue",0.30199999999999999,0.26200000000000001,0.217,0.24399999999999999,0.254,0.28299999999999997,0.25700000000000001,0.247,0.28899999999999998,0.26800000000000002,0.34100000000000003,0.32900000000000001,0.33600000000000002,0.38100000000000001,0.34599999999999997,0.34300000000000003,0.31900000000000001,0.29499999999999998,0.33299999999999996,0.32100000000000001,0.32800000000000001,0.36499999999999999,0.33500000000000002,0.36700000000000005,0.28199999999999997,0.312,0.29899999999999999,0.33,0.31,0.34299999999999997,0.34799999999999998,0.35499999999999998]
[null,"Adjusted OIBDA**",7802,9043,12057,9112,38014,8147,8491,9984,7629,34251,5618,5944,6519,5375,23456,5332,6345,7249,7081,26007,5910,6532,5820,6400,6861,7427,5059,5636,23650,25995,5792,6787]
[null,"Adjusted OIBDA margin, %",0.45500000000000002,0.47899999999999998,0.54600000000000004,0.46600000000000003,0.49,0.48099999999999998,0.45900000000000002,0.51700000000000002,0.46300000000000002,0.48099999999999998,0.39700000000000002,0.39500000000000002,0.43099999999999999,0.38500000000000001,0.40200000000000002,0.41399999999999998,0.45299999999999996,0.47199999999999998,0.48799999999999999,0.45799999999999996,0.433,0.47899999999999998,0.40799999999999997,0.44799999999999995,0.45700000000000002,0.495,0.33800000000000002,0.376,0.40799999999999997,0.44900000000000001,0.434,0.49200000000000005]
[null,"Net profit",2620,11911,776,-897,14410,2420,4078,4107,-17119,-6514,239,-1991,3678,1720,3646,-1248,-115,6673,-16,5294,1025,956,-1855,-1928,3314,3279,-6731,-6868,-4247,-4561,-12554,477]
[null,"- margin, %",0.153,0.63100000000000001,3.5000000000000003E-2,"n/a",0.186,0.14299999999999999,0.221,0.21299999999999999,"n/a","n/a",1.7000000000000001E-2,"n/a",0.24299999999999999,0.123,6.3E-2,"n/a","n/a",0.435,"n/a",9.2999999999999999E-2,7.4999999999999997E-2,7.0000000000000007E-2,"n/a","n/a",0.221,0.218,"n/a","n/a","n/a","n/a","n/a",3.5000000000000003E-2]
[null,"CAPEX",937,1097,1916,6932,10882,887,473,2299,6320,9978,672,1319,1012,4147,7151,439,1649,1316,3702,7106,675,675,634,634,2047,2047,11275,11275,14631,14631,765,1902]
[null,"CAPEX excluding purchases of 4G licenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1732]
[null,"- as % of revenue",5.5E-2,5.8000000000000003E-2,8.6999999999999994E-2,0.35399999999999998,0.14000000000000001,5.1999999999999998E-2,2.5999999999999999E-2,0.11899999999999999,0.38300000000000001,0.14000000000000001,4.7E-2,8.7999999999999995E-2,6.7000000000000004E-2,0.29699999999999999,0.123,3.4000000000000002E-2,0.11800000000000001,8.5999999999999993E-2,0.255,0.125,4.9000000000000002E-2,4.9000000000000002E-2,4.4000000000000004E-2,4.4000000000000004E-2,0.13600000000000001,0.13600000000000001,0.752,0.752,0.253,0.253,5.7000000000000002E-2,0.126]
[]
[]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"*Due to the rounding and translation practices, Russian rubles and functional currency margins, as well as other non-IFRS financial measures, may differ."]
[null,"** Adjusted OIBDA for 4Q 2015 and 2015 doesn't include a loss from impairment of goodwill of RUB 3,516 mln (24,389 mln of AMD)."]

{"sheet":"Turkmenistan","index":7,"n_rows":42,"n_cols":29,"rows_kept":42,"cut":false,"hidden":false,"merged":[[39,1,40,1],[1,2,1,6],[1,12,1,16],[1,22,1,26],[1,27,1,28]]}
[]
[null,"Country highlights:*",2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,2019]
[null,"Turkmenistan","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2"]
[]
[null,"Amounts in millions of RUB, unless stated"]
[null,"Revenue",806,851,908,1257,3822,1273,1074,1342,1412,5101,1434,1245,1179,1134,4991,1096,1130,1040,0,3266,0,0,0,0,0,0,0]
[null,"Operating profit",180,255,246,329,1010,252,237,326,330,1145,278,209,197,243,927,199,221,-1172,-2412,-3164,-136,-142,-72,-464,-814,-86,14]
[null,"- operating margin, %",0.223,0.29899999999999999,0.27100000000000002,0.26200000000000001,0.26400000000000001,0.19800000000000001,0.22,0.24299999999999999,0.23400000000000001,0.224,0.19400000000000001,0.16800000000000001,0.16700000000000001,0.214,0.186,0.182,0.19500000000000001,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Depreciation and amortization",134,122,133,177,566,205,165,203,209,782,232,207,215,216,870,188,181,188,37,594,0,0,0,0,0,0,0]
[null,"- as % of revenue",0.16700000000000001,0.14299999999999999,0.14599999999999999,0.14099999999999999,0.14799999999999999,0.161,0.154,0.151,0.14799999999999999,0.153,0.16200000000000001,0.16600000000000001,0.182,0.19,0.17399999999999999,0.17100000000000001,0.16,0.18099999999999999,"n/a",0.182,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Adjusted OIBDA**",315,377,379,506,1576,458,402,529,538,1927,510,416,412,459,1797,387,401,163,-317,634,-136,-142,-72,-464,-814,-86,14]
[null,"Adjusted OIBDA margin, %",0.39,0.443,0.41699999999999998,0.40200000000000002,0.41199999999999998,0.36,0.374,0.39400000000000002,0.38100000000000001,0.378,0.35599999999999998,0.33400000000000002,0.35,0.40500000000000003,0.36,0.35299999999999998,0.35499999999999998,0.157,"n/a",0.19400000000000001,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Net profit",148,228,221,284,882,213,202,282,290,986,242,179,177,218,816,178,193,-1170,-2423,-3222,-32,-134,-67,-461,-694,-82,10]
[null,"- margin, %",0.184,0.26800000000000002,0.24299999999999999,0.22600000000000001,0.23100000000000001,0.16700000000000001,0.188,0.21,0.20499999999999999,0.193,0.16900000000000001,0.14399999999999999,0.15,0.193,0.16400000000000001,0.16300000000000001,0.17100000000000001,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"CAPEX",145,61,249,628,1084,70,244,94,92,500,34,28,55,331,448,29,51,29,17,126,1,6,2,5,14,1,1]
[null,"- as % of revenue",0.18,7.1999999999999995E-2,0.27500000000000002,0.5,0.28399999999999997,5.5E-2,0.22700000000000001,7.0000000000000007E-2,6.5000000000000002E-2,9.8000000000000004E-2,2.4E-2,2.3E-2,4.7E-2,0.29199999999999998,0.09,2.5999999999999999E-2,4.4999999999999998E-2,2.8000000000000001E-2,"n/a",3.9E-2,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, thous",1691.9,1699.4,1691.3,1718.8,1718.8,1675.4,1622.9,1612,1609.8,1609.8,1620.6,1610,1630.3,1652.2,1652.2,1696.6,1704.9,1655.1,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Total traffic, mln minutes",3012,2925,2869,2830,11636,2567,2549,2481,2414,10011,2278,2339,2717,2825,10159,2807,2982,2654,"n/a",8443,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[]
[null,"TMT/RUB",{"$f":"'Ave Forex Rates'!D7","v":0.08},{"$f":"'Ave Forex Rates'!E7","v":0.08},{"$f":"'Ave Forex Rates'!F7","v":0.08},{"$f":"'Ave Forex Rates'!G7","v":0.06},{"$f":"'Ave Forex Rates'!H7","v":0.08},{"$f":"'Ave Forex Rates'!I7","v":0.06},{"$f":"'Ave Forex Rates'!J7","v":7.0000000000000007E-2},{"$f":"'Ave Forex Rates'!K7","v":0.06},{"$f":"'Ave Forex Rates'!L7","v":0.05},{"$f":"'Ave Forex Rates'!M7","v":0.06},{"$f":"'Ave Forex Rates'!N7","v":0.05},{"$f":"'Ave Forex Rates'!O7","v":0.05},{"$f":"'Ave Forex Rates'!P7","v":0.05},{"$f":"'Ave Forex Rates'!Q7","v":0.06},{"$f":"'Ave Forex Rates'!R7","v":0.05},{"$f":"'Ave Forex Rates'!S7","v":0.06},{"$f":"'Ave Forex Rates'!T7","v":0.06},{"$f":"'Ave Forex Rates'!U7","v":0.06},{"$f":"'Ave Forex Rates'!V7","v":0.06},{"$f":"'Ave Forex Rates'!W7","v":0.06},{"$f":"'Ave Forex Rates'!X7","v":0.06},{"$f":"'Ave Forex Rates'!Y7","v":5.7000000000000002E-2},{"$f":"'Ave Forex Rates'!Z7","v":0.05},{"$f":"'Ave Forex Rates'!AA7","v":0.05},{"$f":"'Ave Forex Rates'!AB7","v":0.06},{"$f":"'Ave Forex Rates'!AC7","v":0.05},{"$f":"'Ave Forex Rates'!AD7","v":0.05}]
[]
[null,"Amounts in millions of TMT, unless stated"]
[null,"Revenue",65.7,69.3,71.5,75.599999999999994,282.10000000000002,71.900000000000006,71.47,74.599999999999994,75,293,67.3,66.099999999999994,63.8,63,260.2,65.2,69.2,61.699999999999989,0,196.1,0,0,0,0,0,0,0]
[null,"Operating profit",14.6,20.7,19.399999999999999,19.7,74.400000000000006,14.3,15.7,18,17.399999999999999,65.400000000000006,13,11.1,10.7,13.4,48.2,11.8,13.5,-71,-144.1,-189.8,-8.4,-8,-3.8,-24.3,-44.5,-4.5,0.7]
[null,"- operating margin, %",0.222,0.29899999999999999,0.27200000000000002,0.26,0.26400000000000001,0.19800000000000001,0.22,0.24199999999999999,0.23200000000000001,0.89200000000000002,0.193,0.16800000000000001,0.16700000000000001,0.21299999999999999,0.185,0.182,0.19500000000000001,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Depreciation and amortization",11,9.9,10.5,10.7,42.1,11.6,11,11.3,11.1,45,10.9,10.9,11.6,12,45.5,11.2,11.1,11.100000000000001,2.3000000000000043,35.700000000000003,0,0,0,0,0,0,0]
[null,"- as % of revenue",0.16700000000000001,0.14299999999999999,0.14599999999999999,0.14199999999999999,0.14899999999999999,0.16200000000000001,0.154,0.151,0.14799999999999999,0.61499999999999999,0.16200000000000001,0.16600000000000001,0.182,0.19,0.17499999999999999,0.17100000000000001,0.16,0.18099999999999999,"n/a",0.182,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Adjusted OIBDA**",25.6,30.7,29.9,30.4,116.6,25.9,26.7,29.3,28.45,110.4,23.9,22.1,22.3,25.4,93.7,23,24.6,9.6999999999999957,-19.099999999999994,38.200000000000003,-8.4,-8,-3.8,-24.3,-44.5,-4.5,0.7]
[null,"Adjusted OIBDA margin, %",0.39,0.443,0.41799999999999998,0.40200000000000002,0.41299999999999998,0.36,0.374,0.39300000000000002,0.379,0.377,0.35499999999999998,0.33400000000000002,0.35,0.40400000000000003,0.36,0.35299999999999998,0.35499999999999998,0.157,"n/a",0.19500000000000001,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"Net profit",12,18.600000000000001,17.399999999999999,17,65,12,13.4,15.6,15.2,56.2,11.3,9.5,9.6,12.1,42.47,10.6,11.8,-71,-144.80000000000001,-193.4,-2,-7.6,-3.5,-24.2,-37.299999999999997,-4.4000000000000004,0.6]
[null,"- margin %",0.182,0.26900000000000002,0.24399999999999999,0.224,0.23,0.16700000000000001,0.188,0.20899999999999999,0.20300000000000001,0.192,0.16800000000000001,0.14399999999999999,0.15,0.192,0.16300000000000001,0.16300000000000001,0.17100000000000001,"n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[null,"CAPEX",11.9,5,18.899999999999999,33.299999999999997,69.099999999999994,3.9,16.100000000000001,5.2,4.8,30,1.6,1.5,3,18.399999999999999,24.5,1.7,3.1,1.8,1,7.6,0.1,0.4,0.1,0.2,0.8,0,0]
[null,"- as % of revenue",0.18,7.1999999999999995E-2,0.26400000000000001,0.44,0.245,5.5E-2,0.22500000000000001,7.0000000000000007E-2,6.4000000000000001E-2,0.10238907849829351,2.4E-2,2.3E-2,4.5999999999999999E-2,0.29299999999999998,9.4E-2,2.5999999999999999E-2,4.4999999999999998E-2,2.8000000000000001E-2,"n/a",3.7999999999999999E-2,"n/a","n/a","n/a","n/a","n/a","n/a","n/a"]
[]
[]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"*Due to the rounding and translation practices, Russian rubles and functional currency margins, as well as other non-IFRS financial measures, may differ."]
[]
[null,"** Adjusted OIBDA for 3Q 2017, 4Q 2017 and 2017 doesn't include a loss from impairment of non-current assets of RUB 1,146 mln  (69.6  mln of TMT) , RUB 2,057 mln (122.9 mln of TMT) and RUB 3,204 mln (192.4 mln of TMT),  accordingly."]

{"sheet":"Belarus","index":8,"n_rows":48,"n_cols":34,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,1,46,1],[1,12,1,16],[1,32,1,33],[1,22,1,31],[1,2,1,6],[41,1,42,1],[43,1,44,1]]}
[]
[null,"Country highlights:*",2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,null,null,null,null,null,2019]
[null,"Belarus**","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1\"","Q1","Q2\"","Q2","Q3\"","Q3","Q4\"","Q4","Full year\"","Full year","Q1","Q2"]
[]
[null,"Amounts in millions of RUB, unless stated"]
[null,"Revenue",4014,3727,5836,10038,23616,4973,4666,5528,5718.9102531584867,20885.756401411985,5377,5397,5750,5732,22256,5210,5585,6022,6220,23037,5758,5662,6682,6569,7724,7553,8046,7911,28210,27695,7259,7756]
[null,"Operating profit",1619,1103,1863,3445,8030,1552,1655,1822,1871.3918677537615,6900.3160377392242,1789,1893,1981,2035,7698,1771,1963,2225,2019,7978,1936,2060,2408,2566,2983,3126,2638,2659,9965,10411,2773,2973]
[null,"- operating margin, %",0.40300000000000002,0.29599999999999999,0.31900000000000001,0.34300000000000003,0.34,0.312,0.35499999999999998,0.33,0.32722875249182548,0.33038382259752525,0.33300000000000002,0.35099999999999998,0.34399999999999997,0.35499999999999998,0.34599999999999997,0.34,0.35100000000000003,0.36899999999999999,0.32500000000000001,0.34600000000000003,0.33600000000000002,0.36399999999999999,0.36,0.39100000000000001,0.38600000000000001,0.41399999999999998,0.32800000000000001,0.33600000000000002,0.35299999999999998,0.376,0.38200000000000001,0.38299999999999995]
[null,"Depreciation and amortization",501,794,1174,1664,4134,860,759,761,726.27126430613509,3105.4946003284886,669,631,648,818,2766,673,682,748,679,2782,696,1051,718,1130,759,1266,724,1235,2897,4682,1169,1214]
[null,"- as % of revenue",0.125,0.21299999999999999,0.20100000000000001,0.16600000000000001,0.17499999999999999,0.17299999999999999,0.16300000000000001,0.13800000000000001,0.12699469517029474,0.14868959211448723,0.124,0.11700000000000001,0.113,0.14299999999999999,0.124,0.129,0.122,0.124,0.109,0.121,0.121,0.18600000000000003,0.107,0.17199999999999999,9.8000000000000004E-2,0.16800000000000001,0.09,0.156,0.10299999999999999,0.16899999999999998,0.161,0.157]
[null,"Adjusted OIBDA***",2121,1897,3037,5109,12164,2694.1215926203781,2414,2582,2597.6631320598963,10287.878067067715,2458,2524,2629,2853,10464,2444,2645,2973,2699,10761,2632,3111,3126,3696,3742,4392,3362,3893,12862,15092,3942,4187]
[null,"Adjusted OIBDA margin, %",0.52800000000000002,0.50900000000000001,0.52,0.50900000000000001,0.51500000000000001,0.54179545467844492,0.51700000000000002,0.46700000000000003,0.45422344766212014,0.49257866793716898,0.45700000000000002,0.46800000000000003,0.45700000000000002,0.498,0.47,0.46899999999999997,0.47399999999999998,0.49399999999999999,0.434,0.46700000000000003,0.45700000000000002,0.54899999999999993,0.46800000000000003,0.56299999999999994,0.48399999999999999,0.58099999999999996,0.41799999999999998,0.49200000000000005,0.45600000000000002,0.54500000000000004,0.54299999999999993,0.54]
[null,"Net profit",1267,802,1495,3494,7057,2034,1319,1802,1899.8709549084192,7054.1485913919369,1430,1554,1623,1750,6356,1595,1456,1818,1683,6552,1567,1531,2203,2214,2112,1988,2199,2019,8081,7752,2108,2386]
[null,"- margin, %",0.316,0.215,0.25600000000000001,0.34799999999999998,0.29899999999999999,0.40899999999999997,0.28299999999999997,0.32600000000000001,0.33220856261193166,0.33774925149060148,0.26600000000000001,0.28799999999999998,0.28199999999999997,0.30499999999999999,0.28599999999999998,0.30599999999999999,0.26100000000000001,0.30199999999999999,0.27100000000000002,0.28399999999999997,0.27200000000000002,0.27,0.33,0.33700000000000002,0.27300000000000002,0.26300000000000001,0.27300000000000002,0.255,0.28599999999999998,0.28000000000000003,0.28999999999999998,0.308]
[null,"CAPEX",569,323,570,2653,4115,1323,1474,759,1282.2716163795606,4838.194625645453,512,701,856,1113,3182,729,469,489,1303,2990,477,477,402,402,582,582,1351,1351,2812,2812,814,1497]
[null,"CAPEX excluding purchases of 3G license",569,323,570,2653,4115,1323,1474,759,613.82267250367215,4169.7456817695647,512,701,856,1113,3182,729,469,489,1303,2990,477,477,402,402,582,582,1351,1351,2812,2812,814,814]
[null,"- as % of revenue",0.14199999999999999,8.6999999999999994E-2,9.8000000000000004E-2,0.26400000000000001,0.17399999999999999,0.26600000000000001,0.316,0.13700000000000001,0.10733210442752884,0.19964542349482101,9.5000000000000001E-2,0.13,0.14899999999999999,0.19400000000000001,0.14299999999999999,0.14000000000000001,8.4000000000000005E-2,8.1000000000000003E-2,0.21,0.13,8.4000000000000005E-2,8.4000000000000005E-2,0.06,6.0999999999999999E-2,7.4999999999999997E-2,7.6999999999999999E-2,0.16800000000000001,0.17100000000000001,0.1,0.10199999999999999,0.11199999999999999,0.105]
[]
[null,"Operating highlights"]
[null,"Mobile business"]
[null,"MTS subscribers, mln",5.2,5.3,5.3,5.3,5.3,5.3,5.3,5.3,5.3,5.3,5.3,5.3,5.3,5.2,5.2,5.2,5.0999999999999996,5.2,5.2,5.2,5.3,5.3,5.3,5.3,5.4,5.4,5.5,5.5,5.5,5.5,5.5,5.6]
[null,"Total traffic, bln minutes",7.2939999999999996,7.7140000000000004,7.8860000000000001,7.65,30.543999999999997,7.1210000000000004,7.4459999999999997,7.49,7.4429999999999996,29.5,7.1369999999999996,8,8,7.8,30.914000000000001,7.6,8,8.3000000000000007,8.3000000000000007,32.1,8,8,8.6999999999999993,8.6999999999999993,8.6,8.6,8.66,8.66,33.959999999999994,33.959999999999994,8.5,9.1999999999999993]
[]
[null,"BYN/RUB (BYR/RUB)",277.5,286.89999999999998,287,231.4,270.60000000000002,236.3,279.10000000000002,260.8,258.8,261.8,277.7,299.8,0.03,0.03,"n/a",0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,{"$f":"'Ave Forex Rates'!Z9","v":0.03},{"$f":"'Ave Forex Rates'!Z9","v":0.03},{"$f":"'Ave Forex Rates'!AA9","v":0.03},{"$f":"'Ave Forex Rates'!AA9","v":0.03},{"$f":"'Ave Forex Rates'!AB9","v":0.03},{"$f":"'Ave Forex Rates'!AB9","v":0.03},{"$f":"'Ave Forex Rates'!AC9","v":0.03},{"$f":"'Ave Forex Rates'!AD9","v":0.03}]
[]
[null,"Amounts in millions of BYN, unless stated****"]
[null,"Revenue",111.02,123.78,129.93,132.71,497.43,117.42,130.25,143.99,154.24,545.9,148.91999999999999,161.86000000000001,175.1,176.34,662.23,169.54,183.75,198.42,211.98000000000013,763.69,199.74700000000001,196.42,216.54,212.89,240.84,235.9,257.27999999999997,252.92,914.40699999999993,898.13,235.68,251.37]
[null,"Operating profit",44.78,37.78,40.590000000000003,45.99,169.14,36.71,46.17,47.48,50.41,180.76,49.54,56.77,60.3,62.57,229.18,57.64,64.62,73.28,68.789999999999964,264.33,67.149999999999991,71.459999999999994,78.040000000000006,83.18,93.39,97.82,83.77,84.73,322.34999999999997,337.19,90.04,96.38]
[null,"- operating margin, %",0.40300000000000002,0.30499999999999999,0.312,0.34699999999999998,0.34,0.313,0.35499999999999998,0.33,0.32700000000000001,0.33100000000000002,0.33300000000000002,0.35099999999999998,0.34399999999999997,0.35499999999999998,0.34599999999999997,0.34,0.35200000000000004,0.36899999999999999,0.32400000000000001,0.34600000000000003,0.33600000000000002,0.36399999999999999,0.36,0.39100000000000001,0.38800000000000001,0.41499999999999998,0.32600000000000001,0.33500000000000002,0.35299999999999998,0.375,0.38200000000000001,0.38299999999999995]
[null,"Depreciation and amortization",13.87,25.43,27.06,20.72,87.08,20.329999999999998,21.17,19.809999999999999,19.63,80.95,18.559999999999999,18.91,19.739999999999998,25.15,82.36,21.89,22.44,24.66,23.13000000000001,92.12,24.149000000000001,36.47,23.29,36.619999999999997,23.71,39.520000000000003,23.14,39.49,94.289000000000001,152.1,37.950000000000003,39.369999999999997]
[null,"- as % of revenue",0.125,0.20499999999999999,0.20799999999999999,0.156,0.17499999999999999,0.17299999999999999,0.16300000000000001,0.13800000000000001,0.127,0.14799999999999999,0.125,0.11700000000000001,0.113,0.14299999999999999,0.124,0.129,0.122,0.124,0.109,0.121,0.121,0.18600000000000003,0.108,0.17199999999999999,9.8000000000000004E-2,0.16699999999999998,0.09,0.156,0.10299999999999999,0.16899999999999998,0.161,0.157]
[null,"Adjusted OIBDA***",58.65,63.21,67.650000000000006,66.709999999999994,256.22000000000003,64.010000000000005,67.349999999999994,67.28,70.040000000000006,268.68,68.09,75.680000000000007,80.040000000000006,87.72,311.54000000000002,79.53,87.06,97.95,91.909999999999968,356.45,91.300000000000011,107.93,101.33,119.81,117.03,137.26,107.25,124.56,416.91,489.56,127.99,135.75]
[null,"Adjusted OIBDA margin, %",0.52800000000000002,0.51100000000000001,0.52100000000000002,0.503,0.51500000000000001,0.5451185616505364,0.51700000000000002,0.46700000000000003,0.45400000000000001,0.49199999999999999,0.45700000000000002,0.46800000000000003,0.45700000000000002,0.497,0.47,0.46899999999999997,0.47399999999999998,0.49399999999999999,0.434,0.46700000000000003,0.45700000000000002,0.54899999999999993,0.46800000000000003,0.56299999999999994,0.48599999999999999,0.58200000000000007,0.41699999999999998,0.49200000000000005,0.45600000000000002,0.54500000000000004,0.54299999999999993,0.54]
[null,"Net profit",35.03,27.7,33,52.92,148.66,47.81,36.76,46.94,51.31,182.82,39.700000000000003,46.55,49.39,53.83,189.48,51.89,47.95,59.87,57.359999999999985,217.07,54.309999999999995,53.08,71.3,71.66,65.84,61.86,69.680000000000007,64.28,261.13,250.88,68.41,77.34]
[null,"- margin %",0.316,0.224,0.254,0.39900000000000002,0.29899999999999999,0.40699999999999997,0.28199999999999997,0.32600000000000001,0.33300000000000002,0.33500000000000002,0.26700000000000002,0.28799999999999998,0.28199999999999997,0.30499999999999999,0.28599999999999998,0.30599999999999999,0.26100000000000001,0.30199999999999999,0.27100000000000002,0.28399999999999997,0.27200000000000002,0.27,0.32900000000000001,0.33700000000000002,0.27300000000000002,0.26200000000000001,0.27100000000000002,0.254,0.28599999999999998,0.27500000000000002,0.28999999999999998,0.308]
[null,"CAPEX",15.75,11.31,12.21,47.41,86.68,31.56,41.25,19.91,34.090000000000003,126.8,13.84,21.13,26.17,34.619999999999997,95.76,23.74,15.46,16.100000000000001,44.6,99.9,17,17,13.199,13.199,18,18,42.591000000000008,42.591000000000008,90.79,90.79,27,49]
[null,"CAPEX excluding purchases of 3G license",15.75,11.31,12.21,47.41,86.68,31.56,41.25,19.91,16.55,109.27,13.84,21.13,26.17,34.619999999999997,95.76,23.74,15.46,16.100000000000001,44.6,99.9,17,17,13.199,13.199,18,18,42.591000000000008,42.591000000000008,90.79,90.79,27,26]
[null,"- as % of revenue",0.14199999999999999,9.0999999999999998E-2,9.4E-2,0.35699999999999998,0.17399999999999999,0.26900000000000002,0.317,0.13800000000000001,0.107,0.2,9.2999999999999999E-2,0.13100000000000001,0.14899999999999999,0.19600000000000001,0.14499999999999999,0.14000000000000001,8.4000000000000005E-2,8.1000000000000003E-2,0.21,0.13100000000000001,8.5000000000000006E-2,8.5000000000000006E-2,6.0999999999999999E-2,6.2E-2,7.4999999999999997E-2,7.6999999999999999E-2,0.16600000000000001,0.17,9.9000000000000005E-2,0.10099999999999999,0.113,0.105]
[]
[]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"*Due to the rounding and translation practices, Russian rubles and functional currency margins, as well as other non-IFRS financial measures, may differ."]
[]
[null,"**MTS owns a 49% stake in Mobile TeleSystems LLC, a mobile operator in Belarus, which is not consolidated"]
[]
[null,"***OIBDA for 1Q 2015 and 2015 doesn't include provision for investment in DeltaBank of 282 mln RUB (6,97 mln BYN)"]
[]
[null,"**** Data were retrospectively adjusted due to denomination of Belarusian Ruble"]

{"sheet":"Group reconciliations","index":9,"n_rows":53,"n_cols":28,"rows_kept":53,"cut":false,"hidden":false,"merged":[[1,2,1,5],[1,10,1,13],[1,18,1,25],[1,26,1,27]]}
[]
[null,null,2014,null,null,null,2015,null,null,null,2016,null,null,null,2017,null,null,null,2018,null,null,null,null,null,null,null,2019]
[null,"MTS Group","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1","Q2","Q3","Q4","Q1\"","Q1","Q2\"","Q2","Q3\"","Q3","Q4\"","Q4","Q1","Q2"]
[]
[null,"Net debt, amounts in millions of RUB, unless stated"]
[null,"Current portion of LT debt",25022,10068,11067,41417,44855,49258,59671,53782,45656,48900,59221,47081,49301,40705,50527,64061,72544,72544,61040,60187,13940,13940,3256,3256,43027,68812]
[null,"LT debt",196599,208484,216269,240860,277008,263382,277218,282435,259968,225569,208682,227682,221938,245615,226522,228727,221837,218934,252629,250327,368576,362523,370952,365467,344334,308368]
[null,"Total debt",221621,218552,227336,282277,321863,312640,336889,336217,305624,274469,267903,274763,271239,286320,277049,292788,294381,291478,313669,310514,382516,376463,374208,368723,387361,377180]
[null,"Less:"]
[null,"Cash and cash equivalents",37207,53449,45937,61410,43776,44120,25149,33464,44389,24956,36489,18470,25353,34272,23430,30586,56923,56923,57292,57292,101144,101144,84075,84075,66346,51243]
[null,"ST investments",39073,20778,23999,9942,42993,46319,56627,49840,30961,27978,11689,8657,44524,67459,60596,50757,26354,26354,52970,52970,46366,46354,48354,47863,26588,15165]
[null,"LT deposits",null,14272,null,13671,38148,36802,27461,30677,28886,30409,30275,27056,3,3,22,9.6999999999999993,4,4,130,130,135,135,139,139,256,126]
[null,"SWAPs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2910,2910,4953,4953,1227,1227,1077.4963534120925,1077.4963534120925,788,1021]
[null,"Hedge",4766,3288,7186,21936,20286,17340,22349,18174,14636,12369,11498,10726,8270,9221,7830,7131,1150,1150,678,678,725,725,2796.6410105779719,2796.6410105779719,974,-479]
[null,"Net debt",140575,126765,150214,175318,176660,168059,205303,204062,186752,178757,177952,209854,193089,175365,185171,204304,207040,204137,197646,194491,232919,226878,237765.86263600993,232771.86263600993,292409,310104]
[]
[]
[null,"Financial leverage ratios"]
[null,"Shareholders' equity, RUB mln",{"$f":"'Statement of financial position'!C40","v":165964},{"$f":"'Statement of financial position'!D40","v":148064},{"$f":"'Statement of financial position'!E40","v":163809},{"$f":"'Statement of financial position'!F40","v":178622},{"$f":"'Statement of financial position'!G40","v":179784},{"$f":"'Statement of financial position'!H40","v":156857},{"$f":"'Statement of financial position'!I40","v":163915},{"$f":"'Statement of financial position'!J40","v":168371},{"$f":"'Statement of financial position'!K40","v":172983},{"$f":"'Statement of financial position'!L40","v":151434},{"$f":"'Statement of financial position'!M40","v":135141},{"$f":"'Statement of financial position'!N40","v":143948},{"$f":"'Statement of financial position'!O40","v":144449},{"$f":"'Statement of financial position'!P40","v":130652},{"$f":"'Statement of financial position'!Q40","v":125210},{"$f":"'Statement of financial position'!R40","v":124205},{"$f":"'Statement of financial position'!S40","v":133058},{"$f":"'Statement of financial position'!T40","v":135814},{"$f":"'Statement of financial position'!U40","v":108583},{"$f":"'Statement of financial position'!V40","v":112510},{"$f":"'Statement of financial position'!W40","v":68802},{"$f":"'Statement of financial position'!X40","v":72042},{"$f":"'Statement of financial position'!Y40","v":77638},{"$f":"'Statement of financial position'!Z40","v":77565},{"$f":"'Statement of financial position'!AA40","v":70724},{"$f":"'Statement of financial position'!AB40","v":40538}]
[null,"Total assets, RUB mln",{"$f":"'Statement of financial position'!C35","v":493870},{"$f":"'Statement of financial position'!D35","v":510086},{"$f":"'Statement of financial position'!E35","v":518802},{"$f":"'Statement of financial position'!F35","v":599304},{"$f":"'Statement of financial position'!G35","v":640796},{"$f":"'Statement of financial position'!H35","v":635283},{"$f":"'Statement of financial position'!I35","v":649120},{"$f":"'Statement of financial position'!J35","v":653378},{"$f":"'Statement of financial position'!K35","v":625016},{"$f":"'Statement of financial position'!L35","v":595353},{"$f":"'Statement of financial position'!M35","v":563405},{"$f":"'Statement of financial position'!N35","v":544470},{"$f":"'Statement of financial position'!O35","v":537444},{"$f":"'Statement of financial position'!P35","v":575005},{"$f":"'Statement of financial position'!Q35","v":556690},{"$f":"'Statement of financial position'!R35","v":551070},{"$f":"'Statement of financial position'!S35","v":559276},{"$f":"'Statement of financial position'!T35","v":702071},{"$f":"'Statement of financial position'!U35","v":605200},{"$f":"'Statement of financial position'!V35","v":752192},{"$f":"'Statement of financial position'!W35","v":763776},{"$f":"'Statement of financial position'!X35","v":907496},{"$f":"'Statement of financial position'!Y35","v":774467},{"$f":"'Statement of financial position'!Z35","v":915993},{"$f":"'Statement of financial position'!AA35","v":870371},{"$f":"'Statement of financial position'!AB35","v":863617}]
[null,"LTM adjusted OIBDA, RUB mln *","x","x","x",{"$f":"'Statement of profit or loss'!F60+'Statement of profit or loss'!E60+'Statement of profit or loss'!D60+'Statement of profit or loss'!C60","v":179731},{"$f":"'Statement of profit or loss'!H60+'Statement of profit or loss'!F60+'Statement of profit or loss'!E60+'Statement of profit or loss'!D60","v":179820},{"$f":"'Statement of profit or loss'!I60+'Statement of profit or loss'!H60+'Statement of profit or loss'!F60+'Statement of profit or loss'!E60","v":179339},{"$f":"'Statement of profit or loss'!J60+'Statement of profit or loss'!I60+'Statement of profit or loss'!H60+'Statement of profit or loss'!F60","v":178511},{"$f":"'Statement of profit or loss'!K60+'Statement of profit or loss'!J60+'Statement of profit or loss'!I60+'Statement of profit or loss'!H60","v":176980},{"$f":"'Statement of profit or loss'!M60+'Statement of profit or loss'!K60+'Statement of profit or loss'!J60+'Statement of profit or loss'!I60","v":175854},{"$f":"'Statement of profit or loss'!N60+'Statement of profit or loss'!M60+'Statement of profit or loss'!K60+'Statement of profit or loss'!J60","v":173330},{"$f":"'Statement of profit or loss'!O60+'Statement of profit or loss'!N60+'Statement of profit or loss'!M60+'Statement of profit or loss'!K60","v":170882},{"$f":"'Statement of profit or loss'!P60+'Statement of profit or loss'!O60+'Statement of profit or loss'!M60+'Statement of profit or loss'!N60","v":169252},{"$f":"'Statement of profit or loss'!N60+'Statement of profit or loss'!O60+'Statement of profit or loss'!P60+'Statement of profit or loss'!R60","v":169980},{"$f":"'Statement of profit or loss'!S60+'Statement of profit or loss'!R60+'Statement of profit or loss'!P60+'Statement of profit or loss'!O60","v":173300},{"$f":"'Statement of profit or loss'!P60+'Statement of profit or loss'!R60+'Statement of profit or loss'!S60+'Statement of profit or loss'!T60","v":176378},{"$f":"'Statement of profit or loss'!V60","v":179787},{"$f":"'Statement of profit or loss'!W60+'Statement of profit or loss'!U60+'Statement of profit or loss'!T60+'Statement of profit or loss'!S60","v":182508},"x",{"$f":"'Statement of profit or loss'!Y60+'Statement of profit or loss'!W60+'Statement of profit or loss'!U60+'Statement of profit or loss'!T60","v":184729},"x",{"$f":"'Statement of profit or loss'!AA60+'Statement of profit or loss'!W60+'Statement of profit or loss'!U60+'Statement of profit or loss'!Y60","v":188266},"x",{"$f":"'Statement of profit or loss'!AC60+'Statement of profit or loss'!AA60+'Statement of profit or loss'!Y60+'Statement of profit or loss'!W60","v":190883},"x",196498,195916]
[null,"Net debt/assets",{"$f":"ROUND(C15/C20, 1)","v":0.3},0.2,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.4,0.4,0.3,0.3,0.4,{"$f":"ROUND(S15/S20, 1)","v":0.4},0.3,0.3,0.3,0.3,0.3,{"$f":"ROUND(Y15/Y20, 1)","v":0.3},0.3,{"$f":"ROUND(AA15/AA20, 1)","v":0.3},0.4]
[null,"Net debt/equity",{"$f":"ROUND(C15/C19, 1)","v":0.8},0.9,0.9,1,1,1.1000000000000001,1.3,1.2,1.1000000000000001,1.2,1.3,1.5,1.3,1.3,1.5,1.6,{"$f":"ROUND(S15/S19, 1)","v":1.6},1.5,1.8,1.7,3.4,3.1,{"$f":"ROUND(Y15/Y19, 1)","v":3.1},3,{"$f":"ROUND(AA15/AA19, 1)","v":4.0999999999999996},7.6]
[null,"Net debt/LTM adjusted OIBDA","x","x","x",{"$f":"ROUND(F15/F21, 1)","v":1},1,0.9,1.2,1.2,1.1000000000000001,1,1,1.2,1.1000000000000001,1,1,1.1000000000000001,{"$f":"ROUND(S15/S21, 1)","v":1.1000000000000001},"x",{"$f":"ROUND(U15/U21, 1)","v":1.1000000000000001},"x",{"$f":"ROUND(W15/W21, 1)","v":1.2},"x",{"$f":"ROUND(Y15/Y21, 1)","v":1.2},"x",{"$f":"ROUND(AA15/AA21, 1)","v":1.5},{"$f":"ROUND(AB15/AB21, 1)","v":1.6}]
[]
[]
[null,"Debt composition"]
[null,"By type, %"]
[null,"Credit facilities",0.52800000000000002,0.6,0.59,0.623,0.66,0.66200000000000003,0.65700000000000003,0.70099999999999996,0.69,0.73099999999999998,0.69699999999999995,0.71399999999999997,0.65300000000000002,0.66100000000000003,0.65500000000000003,0.628,"x",0.55800000000000005,"x",0.57431147462338228,"x",0.66693792498848337,"x",0.68123995306462315,0.67992208682190503,0.64143731934810311]
[null,"Bonds",0.47199999999999998,0.4,0.41,0.377,0.34,0.33800000000000002,0.34300000000000003,0.29899999999999999,0.31,0.26900000000000002,0.30299999999999999,0.28599999999999998,0.35199999999999998,0.33900000000000002,0.34499999999999997,0.372,"x",0.442,"x",0.42568852537661772,"x",0.33306207501151658,"x",0.31876004693537685,0.32007791317809486,0.35856268065189695]
[null,"Syndicated loan"]
[null,"By currency, %"]
[null,"RUB",0.76600000000000001,0.79300000000000004,0.77400000000000002,0.748,0.72599999999999998,0.73699999999999999,0.71399999999999997,0.68799999999999994,0.68700000000000006,0.73499999999999999,0.753,0.84899999999999998,0.83699999999999997,0.82180716661517361,0.82195271957355887,0.83712034953379011,"x",0.84768313301004339,"x",0.84819017567611621,"x",0.90998788515609585,"x",0.91515678239318332,0.92478396338159596,0.9247768573086742]
[null,"USD",0.21099999999999999,0.19700000000000001,0.216,0.23799999999999999,0.26200000000000001,0.25,0.27,0.28999999999999998,0.29199999999999998,0.24099999999999999,0.24,0.14599999999999999,0.159,0.17787318535501428,0.17776074159425009,0.16263659974618727,"x",0.15221198943010278,"x",0.15170783350220868,"x",8.9945295442199522E-2,"x",8.4783239935744381E-2,7.5173142390486516E-2,7.5189787094134763E-2]
[null,"EUR",2.3E-2,0.01,0.01,0.01,8.0000000000000002E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,4.0000000000000001E-3,3.0000000000000001E-3,0,0,0,"x",0,"x",0,"x",0,"x",0,0,0]
[]
[]
[null,"Free cash flow, amounts in millions of RUB"]
[null,"Net cash provided by operating activities",{"$f":"'Statement of cash flows'!C43","v":43884},{"$f":"'Statement of cash flows'!D43","v":77838},{"$f":"'Statement of cash flows'!E43","v":120039},{"$f":"'Statement of cash flows'!F43","v":158979},{"$f":"'Statement of cash flows'!G43","v":39115},{"$f":"'Statement of cash flows'!H43","v":72016},{"$f":"'Statement of cash flows'!I43","v":100011},{"$f":"'Statement of cash flows'!J43","v":144088},{"$f":"'Statement of cash flows'!K43","v":39076},{"$f":"'Statement of cash flows'!L43","v":63674},{"$f":"'Statement of cash flows'!O43","v":104900},{"$f":"'Statement of cash flows'!R43","v":130565},{"$f":"'Statement of cash flows'!S43","v":33303},{"$f":"'Statement of cash flows'!T43","v":64876},{"$f":"'Statement of cash flows'!U43","v":101981},{"$f":"'Statement of cash flows'!V43","v":144640},{"$f":"'Statement of cash flows'!W43","v":31647},{"$f":"'Statement of cash flows'!X43","v":35695},{"$f":"'Statement of cash flows'!Y43","v":61589},{"$f":"'Statement of cash flows'!Z43","v":70062},{"$f":"'Statement of cash flows'!AA43","v":98290},{"$f":"'Statement of cash flows'!AB43","v":110221},{"$f":"'Statement of cash flows'!AC43","v":137301},{"$f":"'Statement of cash flows'!AD43","v":154390},{"$f":"'Statement of cash flows'!AE43","v":-16093},{"$f":"'Statement of cash flows'!AF43","v":4859}]
[null,"Less:"]
[null,"Purchases of property, plant and equipment",-8470,-23062,-40262,-73573,-21886,-40921,-56528,-76671,-13656,-25545,-36925,{"$f":"'Statement of cash flows'!R49","v":-55538},{"$f":"'Statement of cash flows'!S49","v":-7646},{"$f":"'Statement of cash flows'!T49","v":-19566},{"$f":"'Statement of cash flows'!U49","v":-36229},{"$f":"'Statement of cash flows'!V49","v":-53366},{"$f":"'Statement of cash flows'!W49","v":-13096},{"$f":"'Statement of cash flows'!X49","v":-13096},{"$f":"'Statement of cash flows'!Y49","v":-27753},{"$f":"'Statement of cash flows'!Z49","v":-27753},{"$f":"'Statement of cash flows'!AA49","v":-44660},{"$f":"'Statement of cash flows'!AB49","v":-44660},{"$f":"'Statement of cash flows'!AC49","v":-64731},{"$f":"'Statement of cash flows'!AD49","v":-64731},{"$f":"'Statement of cash flows'!AE49","v":-12457},{"$f":"'Statement of cash flows'!AF49","v":-27513}]
[null,"Purchases of other intangible assets, excluding purchases of 3G, 4G license in Ukraine and Russia and cost to obtain contracts",-1437,-5447,-13056,-18356,-3539,-12720,-16529,-19440,-4715,-14126,-20885,{"$f":"'Statement of cash flows'!R50","v":-28013},{"$f":"'Statement of cash flows'!S50","v":-3460},{"$f":"'Statement of cash flows'!T50","v":-6862},{"$f":"'Statement of cash flows'!U50","v":-12487},{"$f":"'Statement of cash flows'!V50","v":-23065},{"$f":"'Statement of cash flows'!W50","v":-3574},{"$f":"'Statement of cash flows'!X50","v":-3574},{"$f":"'Statement of cash flows'!Y50","v":-6484},{"$f":"'Statement of cash flows'!Z50","v":-6484},{"$f":"'Statement of cash flows'!AA50","v":-10758},{"$f":"'Statement of cash flows'!AB50","v":-10758},{"$f":"'Statement of cash flows'!AC50","v":-21751},{"$f":"'Statement of cash flows'!AD50","v":-21751},{"$f":"'Statement of cash flows'!AE50","v":-4157},{"$f":"'Statement of cash flows'!AF50","v":-11781}]
[null,"Cost to obtain and fulfill contracts",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Statement of cash flows'!W51","v":0},{"$f":"'Statement of cash flows'!X51","v":-1099},{"$f":"'Statement of cash flows'!Y51","v":0},{"$f":"'Statement of cash flows'!Z51","v":-2085},{"$f":"'Statement of cash flows'!AA51","v":0},{"$f":"'Statement of cash flows'!AB51","v":-3524},{"$f":"'Statement of cash flows'!AC51","v":0},{"$f":"'Statement of cash flows'!AD51","v":-4764},{"$f":"'Statement of cash flows'!AE51","v":-1093},{"$f":"'Statement of cash flows'!AF51","v":-2307}]
[null,"Purchase of Avantage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Statement of cash flows'!AA53","v":-7559},{"$f":"'Statement of cash flows'!AB53","v":-7559},{"$f":"'Statement of cash flows'!AC53","v":-7559},{"$f":"'Statement of cash flows'!AD53","v":-7559},{"$f":"'Statement of cash flows'!AE53","v":0},{"$f":"'Statement of cash flows'!AF53","v":0}]
[null,"Proceeds from sale of property, plant and equipment",123,231,506,619,1291,1326,2279,2988,1153,1300,3130,{"$f":"'Statement of cash flows'!R54","v":4042},{"$f":"'Statement of cash flows'!S54","v":672},{"$f":"'Statement of cash flows'!T54","v":2463},{"$f":"'Statement of cash flows'!U54","v":3387},{"$f":"'Statement of cash flows'!V54","v":4343},{"$f":"'Statement of cash flows'!W54","v":442},{"$f":"'Statement of cash flows'!X54","v":442},{"$f":"'Statement of cash flows'!Y54","v":2289},{"$f":"'Statement of cash flows'!Z54","v":2289},{"$f":"'Statement of cash flows'!AA54","v":3924},{"$f":"'Statement of cash flows'!AB54","v":3924},{"$f":"'Statement of cash flows'!AC54","v":5905},{"$f":"'Statement of cash flows'!AD54","v":5905},{"$f":"'Statement of cash flows'!AE54","v":1040},{"$f":"'Statement of cash flows'!AF54","v":2903}]
[null,"Proceeds from sale of subsidiaries",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Statement of cash flows'!AC59","v":619},{"$f":"'Statement of cash flows'!AD59","v":619},{"$f":"'Statement of cash flows'!AE59","v":0},{"$f":"'Statement of cash flows'!AF59","v":0}]
[null,"Proceeds from sale of associates",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Statement of cash flows'!AC60","v":0},{"$f":"'Statement of cash flows'!AD60","v":0},{"$f":"'Statement of cash flows'!AE60","v":3000},{"$f":"'Statement of cash flows'!AF60","v":3000}]
[null,"Investments in associates",0,-2702,-2862,-7767,0,0,0,0,-1326,-1326,-1326,{"$f":"'Statement of cash flows'!R57","v":-4094},{"$f":"'Statement of cash flows'!S57","v":0},{"$f":"'Statement of cash flows'!T57","v":-320},{"$f":"'Statement of cash flows'!U57","v":-695},{"$f":"'Statement of cash flows'!V57","v":-723},{"$f":"'Statement of cash flows'!W57","v":-1158},{"$f":"'Statement of cash flows'!X57","v":-1158},{"$f":"'Statement of cash flows'!Y57","v":-2101},{"$f":"'Statement of cash flows'!Z57","v":-2101},{"$f":"'Statement of cash flows'!AA57","v":-3871},{"$f":"'Statement of cash flows'!AB57","v":-3871},{"$f":"'Statement of cash flows'!AC57","v":-3871},{"$f":"'Statement of cash flows'!AD57","v":-3871},{"$f":"'Statement of cash flows'!AE57","v":0},{"$f":"'Statement of cash flows'!AF57","v":0}]
[null,"Acquisition of subsidiaries, net of cash acquired",0,0,0,-2755,0,0,0,0,0,0,-5,{"$f":"'Statement of cash flows'!R48","v":-5},{"$f":"'Statement of cash flows'!S48","v":0},{"$f":"'Statement of cash flows'!T48","v":0},{"$f":"'Statement of cash flows'!U48","v":-214},{"$f":"'Statement of cash flows'!V48","v":-367},{"$f":"'Statement of cash flows'!W48","v":-3286},{"$f":"'Statement of cash flows'!X48","v":-3286},{"$f":"'Statement of cash flows'!Y48","v":-3093},{"$f":"'Statement of cash flows'!Z48","v":-3093},{"$f":"'Statement of cash flows'!AA48","v":-3458},{"$f":"'Statement of cash flows'!AB48","v":-3458},{"$f":"'Statement of cash flows'!AC48","v":-3444},{"$f":"'Statement of cash flows'!AD48","v":-3444},{"$f":"'Statement of cash flows'!AE48","v":-1639},{"$f":"'Statement of cash flows'!AF48","v":-2030}]
[null,"Free cash flow",34101,46858,64365,57147,14981,19701,29233,50965,20532,23977,48889,{"$f":"SUM(N39:N49)","v":46957},22869,40591,55743,71462,{"$f":"SUM(S39:S49)","v":10975},13924,24447,30835,31908,40315,{"$f":"SUM(Y39:Y49)","v":42469},54794,{"$f":"SUM(AA39:AA49)","v":-31399},-32869]
[]
[null,"\" - Financial data for the period, excluding effects of new standards"]
[null,"* Periods after Q12018 presented without effects of new standards"]

{"sheet":"Debt repayment schedule","index":10,"n_rows":13,"n_cols":9,"rows_kept":13,"cut":false,"hidden":false,"merged":[]}
[]
[null,"As of June 30, 2019","Q3 2019","Q4 2019",2020,2021,2022,2023,"Thereafter"]
[null,"MTS Group"]
[]
[null,"Debt repayments, RUB bln",1.3,0,114.1,155.9,50,28.3,27.6]
[]
[null,"Maturities of major publicly traded debt instruments*"]
[null,"2020 Eurobond, USD mln**",null,null,750]
[null,"2023 Eurobond, USD mln***",null,null,null,null,null,500]
[]
[null,"*Amounts before discounts"]
[null,"** MTS currently holds USD 449.1 mln worth of 2020 Eurobonds on its balance sheet"]
[null,"*** MTS currently holds USD 51.7 mln worth of 2023 Eurobonds on its balance sheet"]

{"sheet":"Ave Forex Rates","index":11,"n_rows":9,"n_cols":30,"rows_kept":9,"cut":false,"hidden":false,"merged":[[3,0,8,0],[1,1,1,2],[1,13,1,17],[1,23,1,27],[1,28,1,29]]}
[]
[null,"MTS Group",null,2014,null,null,null,null,2015,null,null,null,null,2016,null,null,null,null,2017,null,null,null,null,2018,null,null,null,null,2019]
[null,"Average Forex rates per country",null,"Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2","Q3","Q4","Full year","Q1","Q2"]
[]
[null,"Russia","RUB/USD",34.96,35,36.19,47.42,38.42,62.19,52.65,62.98,65.94,60.96,74.63,65.89,64.62,63.07,67.03,58.84,57.15,59.02,58.41,58.35,56.88,61.8,65.5,66.5,62.71,66.13,64.56]
[null,"Ukraine","UAH/RUB",0.25,0.33,0.35,0.31,0.31,0.34,0.41,0.35,0.35,0.36,0.34,0.38,0.39,0.41,0.38,0.46,0.46,0.44,0.46,0.46,0.48,0.42,0.42,0.42,0.44,0.41,0.41]
[null,"Turkmenistan","TMT/RUB",0.08,0.08,0.08,0.06,0.08,0.06,7.0000000000000007E-2,0.06,0.05,0.06,0.05,0.05,0.05,0.06,0.05,0.06,0.06,0.06,0.06,0.06,0.06,5.7000000000000002E-2,0.05,0.05,0.06,0.05,0.05]
[null,"Armenia","AMD/RUB",11.77,11.8,11.3,9.19,11.01,7.7,9.07,7.65,7.27,7.92,6.56,7.27,7.36,7.6,7.2,8.26,8.4600000000000009,8.11,8.27,8.2799999999999994,8.4700000000000006,7.82,7.37,7.3,7.74,7.37,7.45]
[null,"Belarus","BYN/RUB (BYR/RUB)",277.48,286.92,287.04000000000002,231.42,270.63,236.34,279.10000000000002,260.77,258.82,261.75,277.70999999999998,299.77,0.03,0.03,"n/a",0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03]

{"sheet":"Glossary","index":12,"n_rows":2,"n_cols":7,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Glossary"]